XML 74 R38.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of fair value of financial instruments [text block]
The following table lists the company’s financial instruments by their carrying value and fair value as at December 31, 2024 and 2023:
20242023
AS AT DEC. 31
(MILLIONS)
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Financial assets
Cash and cash equivalents$15,051 $15,051 $11,222 $11,222 
Other financial assets
Government bonds1,383 1,383 1,600 1,600 
Corporate bonds2,730 2,730 2,441 2,441 
Fixed income securities and other7,888 7,888 9,198 9,198 
Common shares and warrants5,744 5,744 5,181 5,181 
Loans and notes receivable8,142 8,142 9,904 9,904 
25,887 25,887 28,324 28,324 
Accounts receivable and other20,760 20,760 19,464 19,464 
$61,698 $61,698 $59,010 $59,010 
Financial liabilities
Corporate borrowings$14,232 $13,471 $12,160 $11,350 
Non-recourse borrowings of managed entities
Property-specific borrowings204,558 204,502 205,336 205,003 
Subsidiary borrowings16,002 16,076 16,214 16,030 
220,560 220,578 221,550 221,033 
Accounts payable and other45,700 45,700 50,009 50,009 
Subsidiary equity obligations4,759 4,759 4,145 4,145 
$285,251 $284,508 $287,864 $286,537 
Disclosure of fair value measurement of assets [text block]
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 20242023
AS AT DEC. 31
(MILLIONS)
Level 1
Level 2
Level 3
Level 1Level 2Level 3
Financial assets
Other financial assets
Government bonds$21 $1,362 $ $25 $1,575 $— 
Corporate bonds 1,554 740 — 1,662 777 
Fixed income securities and other475 878 6,026 455 958 4,903 
Common shares and warrants661 1,319 3,764 857 1,309 3,015 
Loans and notes receivables 31 10 — 46 17 
1,157 5,144 10,540 1,337 5,550 8,712 
Accounts receivable and other 4,387 353 2,520 89 
$1,157 $9,531 $10,893 $1,343 $8,070 $8,801 
Financial liabilities
Accounts payable and other$ $2,037 $3,523 $$5,119 $3,259 
Subsidiary equity obligations  129 — 259 
$ $2,037 $3,652 $13 $5,119 $3,518 
The following table presents our investment properties measured at fair value:
AS AT DEC. 31
(MILLIONS)
20242023
Core$18,501 $18,970 
Transitional and development21,495 23,016 
LP Investments1
58,446 77,627 
Other investment properties5,223 4,539 
$103,665 $124,152 
Description of valuation techniques used in fair value measurement, assets
The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 2 financial instruments:
(MILLIONS)
Type of Asset/Liability
Carrying Value
Dec. 31, 2024
Valuation Techniques and Key Inputs
Other financial assets$5,144 Valuation models based on observable market data
Derivative assets/Derivative liabilities (accounts receivable/accounts payable)
             4,387 / (2,037)
Foreign currency forward contracts – discounted cash flow model – forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at credit adjusted rate
 
Interest rate contracts – discounted cash flow model – forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
 
Energy derivatives – quoted market prices, or in their absence internal valuation models, corroborated with observable market data
Disclosure of significant unobservable inputs used in fair value measurement of assets [text block]
The following table summarizes the key valuation metrics of the company’s investment properties:
20242023
AS AT DEC. 31
Discount
Rate
Terminal
Capitalization
Rate
Investment
Horizon
(years)
Discount
Rate
Terminal Capitalization RateInvestment Horizon (years)
Core6.3 %4.8 %116.2 %4.8 %11
Transitional and development1
7.9 %6.3 %107.9 %6.2 %10
LP Investments1,2
9.1 %6.2 %148.6 %5.8 %13
Other investment properties3
7.9 %n/an/a7.4 %n/an/a
1.The rates presented are for investment properties valued using the discounted cash flow method. These rates exclude multifamily, triple net lease, student housing, manufactured housing and other investment properties valued using the direct capitalization method.
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [text block]
The following table summarizes the valuation techniques and significant unobservable inputs used in the fair value measurement of Level 3 financial instruments:
(MILLIONS)
Type of Asset/Liability
Carrying Value
Dec. 31, 2024
Valuation
Techniques
Significant
Unobservable Inputs
Relationship of Unobservable
Inputs to Fair Value
Corporate bonds$740 Discounted cash flows•  Future cash flows•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
Fixed income securities and other6,026 Discounted cash flows•  Future cash flows
•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate
•  Increases (decreases) in discount rate decrease (increase) fair value
Common shares and warrants3,764 Discounted cash flows•  Future cash flows
•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate
•  Increases (decreases) in discount rate decrease (increase) fair value
Black-Scholes model•  Volatility






•  Increases (decreases) in volatility increase (decreases) fair value
•  Term to maturity
•  Increases (decreases) in term to maturity increase (decrease) fair value
Derivative assets/Derivative liabilities (accounts receivable/payable)
353 /
(3,523)
  Discounted cash flows  •  Future cash flows
  •  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
Limited-life funds (subsidiary equity obligations)(129)Discounted cash flows•  Future cash flows•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
•  Terminal capitalization rate•  Increases (decreases) in terminal capitalization rate decrease (increase) fair value
•  Investment horizon•  Increases (decreases) in the investment horizon decrease (increase) fair value
Disclosure of financial assets
The following tables list the company’s financial instruments by their respective classification as at December 31, 2024 and 2023:
AS AT DEC. 31, 2024
(MILLIONS)
Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $15,051 $15,051 
Other financial assets
Government bonds— 1,383 — 1,383 
Corporate bonds788 1,506 436 2,730 
Fixed income securities and other5,287 2,092 509 7,888 
Common shares and warrants3,913 1,831 — 5,744 
Loans and notes receivable41 — 8,101 8,142 
10,029 6,812 9,046 25,887 
Accounts receivable and other2
4,740 — 16,020 20,760 
$14,769 $6,812 $40,117 $61,698 
Financial liabilities
Corporate borrowings$— $— $14,232 $14,232 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 204,558 204,558 
Subsidiary borrowings— — 16,002 16,002 
— — 220,560 220,560 
Accounts payable and other2
5,560 — 40,140 45,700 
Subsidiary equity obligations129 — 4,630 4,759 
$5,689 $— $279,562 $285,251 
1.Financial assets include $8.5 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $3.2 billion included in accounts receivable and other and $2.4 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
AS AT DEC. 31, 2023
(MILLIONS)
Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $11,222 $11,222 
Other financial assets
Government bonds— 1,600 — 1,600 
Corporate bonds866 1,573 2,441 
Fixed income securities and other4,451 1,865 2,882 9,198 
Common shares and warrants3,354 1,827 — 5,181 
Loans and notes receivable63 — 9,841 9,904 
8,734 6,865 12,725 28,324 
Accounts receivable and other2
2,615 — 16,849 19,464 
$11,349 $6,865 $40,796 $59,010 
Financial liabilities
Corporate borrowings$— $— $12,160 $12,160 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 205,336 205,336 
Subsidiary borrowings— — 16,214 16,214 
— — 221,550 221,550 
Accounts payable and other2
8,387 — 41,622 50,009 
Subsidiary equity obligations263 — 3,882 4,145 
$8,650 $— $279,214 $287,864 
1.Financial assets include $9.4 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $2.1 billion included in accounts receivable and other and $3.3 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
The current and non-current balances of other financial assets are as follows:
AS AT DEC. 31
(MILLIONS)
20242023
Current$5,132 $5,670 
Non-current20,755 22,654 
Total$25,887 $28,324 
Disclosure of financial liabilities
The following tables list the company’s financial instruments by their respective classification as at December 31, 2024 and 2023:
AS AT DEC. 31, 2024
(MILLIONS)
Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $15,051 $15,051 
Other financial assets
Government bonds— 1,383 — 1,383 
Corporate bonds788 1,506 436 2,730 
Fixed income securities and other5,287 2,092 509 7,888 
Common shares and warrants3,913 1,831 — 5,744 
Loans and notes receivable41 — 8,101 8,142 
10,029 6,812 9,046 25,887 
Accounts receivable and other2
4,740 — 16,020 20,760 
$14,769 $6,812 $40,117 $61,698 
Financial liabilities
Corporate borrowings$— $— $14,232 $14,232 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 204,558 204,558 
Subsidiary borrowings— — 16,002 16,002 
— — 220,560 220,560 
Accounts payable and other2
5,560 — 40,140 45,700 
Subsidiary equity obligations129 — 4,630 4,759 
$5,689 $— $279,562 $285,251 
1.Financial assets include $8.5 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $3.2 billion included in accounts receivable and other and $2.4 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
AS AT DEC. 31, 2023
(MILLIONS)
Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $11,222 $11,222 
Other financial assets
Government bonds— 1,600 — 1,600 
Corporate bonds866 1,573 2,441 
Fixed income securities and other4,451 1,865 2,882 9,198 
Common shares and warrants3,354 1,827 — 5,181 
Loans and notes receivable63 — 9,841 9,904 
8,734 6,865 12,725 28,324 
Accounts receivable and other2
2,615 — 16,849 19,464 
$11,349 $6,865 $40,796 $59,010 
Financial liabilities
Corporate borrowings$— $— $12,160 $12,160 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 205,336 205,336 
Subsidiary borrowings— — 16,214 16,214 
— — 221,550 221,550 
Accounts payable and other2
8,387 — 41,622 50,009 
Subsidiary equity obligations263 — 3,882 4,145 
$8,650 $— $279,214 $287,864 
1.Financial assets include $9.4 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $2.1 billion included in accounts receivable and other and $3.3 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
The following table presents the changes in the balance of financial assets and liabilities classified as Level 3 for the years ended December 31, 2024 and 2023:
 20242023
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Financial
Assets
Financial
Liabilities
Financial 
Assets 
Financial 
Liabilities 
Balance, beginning of year$8,801 $3,518 $5,831 $3,092 
Fair value changes in net income603 (432)317 (444)
Fair value changes in other comprehensive income1
102 105 654 (108)
Transfers in176  773 — 
Transfers out(622)(42)(44)(56)
Additions, net of disposals1,833 503 1,270 1,034 
Balance, end of year$10,893 $3,652 $8,801 $3,518 
1.Includes foreign currency translation.
During the year ended December 31, 2024, $622 million of financial assets primarily in our real estate LP investments included within our Asset Management segment were transferred out of Level 3 financial assets to investment properties. Transfers out of Level 3 were a result of prior year loans secured by a multifamily asset portfolio in the U.S. that was subsequently acquired out of foreclosure and is now reported as investment properties in the current period. No other significant transfers were made between Levels 1, 2, or 3 during the year ended December 31, 2024.
During the year ended December 31, 2023, $773 million of direct investments in equity securities within our Asset Management segment were transferred from Level 2 to Level 3 of the fair value hierarchy due to the implied price or cost previously used in the fair valuation of the investments not being observable due to minimal market activity for the securities. No other significant transfers were made between Levels 1, 2, or 3 during the year ended December 31, 2023.
The following table categorizes financial liabilities measured at amortized cost, but for which fair values are disclosed based upon the fair value hierarchy levels:
 20242023
AS AT DEC. 31
(MILLIONS)
Level 1Level 2Level 3Level 1Level 2Level 3
Corporate borrowings$13,408 $63 $ $11,280 $70 $— 
Property-specific borrowings8,986 123,385 72,131 8,526 108,076 88,401 
Subsidiary borrowings7,715 671 7,690 7,527 — 8,503 
Subsidiary equity obligations  4,630 — 1,211 2,671 
Disclosure of offsetting of financial assets and financial liabilities The agreements provide the company with the legal and enforceable right to offset these amounts and accordingly the following balances are presented net in the consolidated financial statements:
 
Accounts Receivable
and Other
Accounts Payable
and Other
AS AT DEC. 31
(MILLIONS)
2024202320242023
Gross amounts of financial instruments before netting$4,882 $3,204 $3,371 $5,305 
Gross amounts of financial instruments set-off in the
Consolidated Balance Sheets
(142)(589)(135)(506)
Net amounts of financial instruments in the Consolidated Balance Sheets$4,740 $2,615 $3,236 $4,799