XML 73 R37.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS OF CONSOLIDATED ENTITIES (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combinations
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2024. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis:
AS AT DEC. 31, 2024
(MILLIONS)
Renewable Power and Transition
Infrastructure
Private Equity and Other
Total 
Cash and cash equivalents$553 $393 $$950 
Accounts receivable and other443 283 50 776 
Other financial assets345 294 10 649 
Assets classified as held for sale861 270 — 1,131 
Property, plant and equipment7,439 4,141 77 11,657 
Intangible assets— 1,580 52 1,632 
Goodwill3,556 294 49 3,899 
Deferred income tax assets60 — — 60 
Total assets13,257 7,255 242 20,754 
Less:
Accounts payable and other(1,137)(2,677)(41)(3,855)
Liabilities associated with assets classified as held for sale(340)(70)— (410)
Non-recourse borrowings(4,736)(478)(14)(5,228)
Deferred income tax liabilities(437)(454)(10)(901)
Non-controlling interests1
(3,015)— (4)(3,019)
(9,665)(3,679)(69)(13,413)
Net assets acquired2
$3,592 $3,576 $173 $7,341 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of material business combinations that occurred in 2024. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis.
Renewable Power and Transition
Infrastructure
AS AT DEC. 31, 2024
(MILLIONS)
NeoenATC IndiaCyxtera
Cash and cash equivalents$544 $368 $14 
Accounts receivable and other417 136 140 
Other financial assets345 279 — 
Assets classified as held for sale861 — 270 
Property, plant and equipment7,185 1,785 2,356 
Intangible assets— 582 379 
Goodwill3,531 294 — 
Deferred income tax assets60 — — 
Total assets12,943 3,444 3,159 
Less:
Accounts payable and other(1,123)(1,122)(1,503)
Liabilities associated with assets classified as held for sale(340)— (70)
Non-recourse borrowings(4,611)(119)— 
Deferred income tax liabilities(423)(162)(229)
Non-controlling interests1
(3,005)— — 
(9,502)(1,403)(1,802)
Net assets acquired2
$3,441 $2,041 $1,357 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of business combinations that occurred in 2023. No material changes were made to those allocations disclosed in the 2023 consolidated financial statements.
AS AT DEC. 31, 2023
(MILLIONS)
Infrastructure
Renewable Power and Transition
Private Equity and Other
Total 
Cash and cash equivalents$921 $228 $22 $1,171 
Accounts receivable and other1,475 585 10 2,070 
Other financial assets1,519 47 1,567 
Assets classified as held for sale— 293 — 293 
Investment properties3,244 — — 3,244 
Property, plant and equipment8,964 7,200 240 16,404 
Intangible assets4,020 83 4,111 
Goodwill5,334 1,674 203 7,211 
Deferred income tax assets— 97 — 97 
Total assets25,477 10,132 559 36,168 
Less:
Accounts payable and other(1,500)(1,944)(46)(3,490)
Liabilities associated with assets classified as held for sale— (138)— (138)
Non-recourse borrowings(9,084)(2,868)— (11,952)
Deferred income tax liabilities(1,558)(333)(47)(1,938)
Non-controlling interests1
— (414)(1)(415)
Preferred equity(641)— — (641)
(12,783)(5,697)(94)(18,574)
Net assets acquired2
$12,694 $4,435 $465 $17,594 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of material business combinations that occurred in 2023. No material changes were made to those allocations disclosed in the 2023 consolidated financial statements.