XML 70 R34.htm IDEA: XBRL DOCUMENT v3.25.1
ORGANIZATION AND CAPITAL MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2024
Management Commentary Explanatory [Abstract]  
Summary of the Corporation's Capital [Table]
As at December 31, 2024, the Corporation’s capital totaled $60.4 billion (December 31, 2023 – $58.2 billion), and is computed as follows:
AS AT DEC. 31
(MILLIONS)
20242023
Cash and cash equivalents$820 $134 
Other financial assets1,234 4,004 
Common equity in investments56,147 53,523 
Other assets and liabilities of the Corporation2,238 506 
Corporation’s Capital$60,439 $58,167 
Corporation’s Capital is comprised of the following:
Common equity$41,874 $41,674 
Preferred equity4,103 4,103 
Non-controlling interest230 230 
Corporate borrowings14,232 12,160 
$60,439 $58,167 
Reconciliation of the Corporation's Capital [Table]
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at December 31, 2024 is as follows:
AS AT DEC. 31, 2024
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$820 $14,231 $— $15,051 
Other financial assets 1,234 24,653 — 25,887 
Accounts receivable and other1
3,092 28,281 (1,155)30,218 
Inventory— 8,458 — 8,458 
Assets classified as held for sale— 10,291 — 10,291 
Equity accounted investments2,488 65,822 — 68,310 
Investment properties16 103,649 — 103,665 
Property, plant and equipment113 152,906 — 153,019 
Intangible assets85 35,987 — 36,072 
Goodwill— 35,730 — 35,730 
Deferred income tax assets342 3,381 — 3,723 
Accounts payable and other1
(3,368)(53,289)1,155 (55,502)
Liabilities associated with assets classified as held for sale— (4,721)— (4,721)
Deferred income tax liabilities(530)(24,737)— (25,267)
Subsidiary equity obligations— (4,759)— (4,759)
Total4,292 395,883 — 400,175 
Common equity in investments2
56,147 (56,147)— 
Corporation’s Capital60,439 395,883 (56,147)400,175 
Less:
Corporate borrowings14,232 — — 14,232 
Non-recourse borrowings of managed entities— 220,560 — 220,560 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 119,176 — 119,406 
Common equity$41,874 $56,147 $(56,147)$41,874 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $1.2 billion and $1.2 billion, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments.
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at December 31, 2023 is as follows:
AS AT DEC. 31, 2023
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$134 $11,088 $— $11,222 
Other financial assets 4,00424,320— 28,324 
Accounts receivable and other1
1,19127,836(515)28,512 
Inventory11,412— 11,412 
Assets classified as held for sale2,489— 2,489 
Equity accounted investments2,08157,043— 59,124 
Investment properties21124,131— 124,152 
Property, plant and equipment144147,473— 147,617 
Intangible assets8438,910— 38,994 
Goodwill34,911— 34,911 
Deferred income tax assets4892,849— 3,338 
Accounts payable and other1
(3,383)(56,025)515 (58,893)
Liabilities associated with assets classified as held for sale— (118)— (118)
Deferred income tax liabilities(117)(24,870)— (24,987)
Subsidiary equity obligations(4)(4,141)— (4,145)
Total4,644 397,308 — 401,952 
Common equity in investments2
53,523(53,523)— 
Corporation’s Capital58,167 397,308 (53,523)401,952 
Less:
Corporate borrowings12,160 — — 12,160 
Non-recourse borrowings of managed entities221,550— 221,550 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 122,235 — 122,465 
Common equity$41,674 $53,523 $(53,523)$41,674 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $515 million and $515 million, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments