XML 38 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
ORGANIZATION AND CAPITAL MANAGEMENT (Tables)
6 Months Ended
Jun. 30, 2024
Management Commentary Explanatory [Abstract]  
Summary of the Corporation's Capital [Table]
As at June 30, 2024, the Corporation’s capital totaled $60.4 billion (December 31, 2023 – $58.2 billion), and is computed as follows:
AS AT JUN. 30, 2024 AND DEC. 31, 2023
(MILLIONS)
20242023
Cash and cash equivalents$112 $134 
Other financial assets4,408 4,004 
Common equity in investments55,649 53,523 
Other assets and liabilities of the Corporation219 506 
Corporation’s Capital$60,388 $58,167 
Corporation’s Capital is comprised of the following:
Common equity$41,232 $41,674 
Preferred equity4,103 4,103 
Non-controlling interest230 230 
Corporate borrowings14,823 12,160 
$60,388 $58,167 
Reconciliation of the Corporation's Capital [Table]
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at June 30, 2024 is as follows:
AS AT JUN. 30, 2024
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$112 $11,137 $— $11,249 
Other financial assets 4,408 26,206 — 30,614 
Accounts receivable and other1
1,404 28,538 (977)28,965 
Inventory— 11,841 — 11,841 
Assets classified as held for sale— 4,129 — 4,129 
Equity accounted investments2,407 59,878 — 62,285 
Investment properties18 127,217 — 127,235 
Property, plant and equipment131 145,997 — 146,128 
Intangible assets83 37,089 — 37,172 
Goodwill— 34,270 — 34,270 
Deferred income tax assets374 3,052 — 3,426 
Accounts payable and other1
(3,769)(54,463)977 (57,255)
Liabilities associated with assets classified as held for sale— (538)— (538)
Deferred income tax liabilities(427)(23,993)— (24,420)
Subsidiary equity obligations(2)(5,019)— (5,021)
Total4,739 405,341 — 410,080 
Common equity in investments2
55,649 (55,649)— 
Corporation’s Capital60,388 405,341 (55,649)410,080 
Less:
Corporate borrowings14,823 — — 14,823 
Non-recourse borrowings of managed entities— 227,693 — 227,693 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 121,999 — 122,229 
Common equity$41,232 $55,649 $(55,649)$41,232 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $977 million and $977 million, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments.
A reconciliation of the Corporation’s capital to the company’s consolidated balance sheet as at December 31, 2023 is as follows:
AS AT DEC. 31, 2023
(MILLIONS)
The CorporationInvestments
Elimination1
Total Consolidated
Cash and cash equivalents$134 $11,088 $— $11,222 
Other financial assets 4,00424,320— 28,324 
Accounts receivable and other1
1,19127,836(515)28,512 
Inventory11,412— 11,412 
Assets classified as held for sale2,489— 2,489 
Equity accounted investments2,08157,043— 59,124 
Investment properties21124,131— 124,152 
Property, plant and equipment144147,473— 147,617 
Intangible assets8438,910— 38,994 
Goodwill34,911— 34,911 
Deferred income tax assets4892,849— 3,338 
Accounts payable and other1
(3,383)(56,025)515 (58,893)
Liabilities associated with assets classified as held for sale— (118)— (118)
Deferred income tax liabilities(117)(24,870)— (24,987)
Subsidiary equity obligations(4)(4,141)— (4,145)
Total4,644 397,308 — 401,952 
Common equity in investments2
53,523(53,523)— 
Corporation’s Capital58,167 397,308 (53,523)401,952 
Less:
Corporate borrowings12,160 — — 12,160 
Non-recourse borrowings of managed entities221,550— 221,550 
Amounts attributable to preferred equity4,103 — — 4,103 
Amounts attributable to non-controlling interests230 122,235 — 122,465 
Common equity$41,674 $53,523 $(53,523)$41,674 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $515 million and $515 million, respectively, between entities within the Corporation and its investments.
2.Represents the carrying value of the Corporation’s investments