XML 121 R88.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS OF CONSOLIDATED ENTITIES - Business Combinations by Name (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of detailed information about business combination [line items]      
Other financial assets $ 26,899 $ 16,546  
Goodwill 28,662 20,227 $ 14,714
Private Equity      
Disclosure of detailed information about business combination [line items]      
Goodwill 16,264 8,657  
Infrastructure      
Disclosure of detailed information about business combination [line items]      
Goodwill 8,789 8,979  
Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Goodwill 1,500 966  
Deferred income tax assets 0    
Less:      
Consideration   1,473  
Real Estate      
Disclosure of detailed information about business combination [line items]      
Goodwill 1,756 1,264  
Deferred income tax assets 0    
Modulaire [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   100  
Accounts receivable and other   418  
Inventory   104  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   1,963  
Intangible assets   1,941  
Goodwill   1,667  
Deferred income tax assets   0  
Total assets   6,193  
Less:      
Accounts payable and other   (817)  
Non-recourse borrowings   (27)  
Deferred income tax liabilities   (590)  
Non-controlling interests   0  
Total liabilities   (1,434)  
Net assets acquired   4,759  
Consideration   4,759  
Dexko [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   106  
Accounts receivable and other   278  
Inventory   436  
Equity accounted investments   19  
Investment properties   0  
Property, plant and equipment   462  
Intangible assets   2,212  
Goodwill   1,408  
Deferred income tax assets   6  
Total assets   4,927  
Less:      
Accounts payable and other   (637)  
Non-recourse borrowings   (2)  
Deferred income tax liabilities   (504)  
Non-controlling interests   (10)  
Total liabilities   (1,153)  
Net assets acquired   3,774  
Consideration   3,774  
Aldo [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   59  
Accounts receivable and other   31  
Inventory   48  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   5  
Intangible assets   295  
Goodwill   421  
Deferred income tax assets   0  
Total assets   859  
Less:      
Accounts payable and other   (136)  
Non-recourse borrowings   0  
Deferred income tax liabilities   (100)  
Non-controlling interests   0  
Total liabilities   (236)  
Net assets acquired   623  
Consideration   623  
IPL [Member] | Infrastructure      
Less:      
Consideration   4,700  
IPL [Member] | Infrastructure and Other      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   121  
Accounts receivable and other   420  
Inventory   20  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   9,865  
Intangible assets   2,569  
Goodwill   2,096  
Deferred income tax assets   0  
Total assets   15,091  
Less:      
Accounts payable and other   (3,012)  
Non-recourse borrowings   (6,185)  
Deferred income tax liabilities   (1,229)  
Non-controlling interests   0  
Total liabilities   (10,426)  
Net assets acquired   4,665  
Consideration   4,665  
Arlington | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   6  
Accounts receivable and other   1  
Inventory   0  
Equity accounted investments   0  
Investment properties   988  
Property, plant and equipment   0  
Intangible assets   2  
Goodwill   36  
Deferred income tax assets   0  
Total assets   1,033  
Less:      
Accounts payable and other   (7)  
Non-recourse borrowings   0  
Deferred income tax liabilities   (36)  
Non-controlling interests   0  
Total liabilities   (43)  
Net assets acquired   990  
Consideration   990  
CDK Global [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 301    
Accounts receivable and other 544    
Other financial assets 32    
Inventory 15    
Equity accounted investments 175    
Property, plant and equipment 82    
Intangible assets 4,827    
Goodwill 4,580    
Deferred income tax assets 2    
Total assets 10,558    
Less:      
Accounts payable and other (995)    
Non-recourse borrowings (72)    
Deferred income tax liabilities (1,098)    
Non-controlling interests (81)    
Total liabilities (2,246)    
Net assets acquired 8,312    
Consideration 8,312    
Watermark Lodging [Member] | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 172    
Accounts receivable and other 144    
Other financial assets 0    
Inventory 5    
Equity accounted investments 222    
Investment properties 0    
Property, plant and equipment 3,161    
Intangible assets 77    
Goodwill 0    
Total assets 3,781    
Less:      
Accounts payable and other (327)    
Non-recourse borrowings (317)    
Deferred income tax liabilities 0    
Non-controlling interests 0    
Total liabilities (644)    
Net assets acquired 3,137    
Consideration 3,137    
Irish Office [Member] | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 74    
Accounts receivable and other 1    
Other financial assets 4    
Inventory 0    
Equity accounted investments 0    
Investment properties 1,359    
Property, plant and equipment 8    
Intangible assets 0    
Goodwill 3    
Total assets 1,449    
Less:      
Accounts payable and other (42)    
Non-recourse borrowings (209)    
Deferred income tax liabilities (84)    
Non-controlling interests 0    
Total liabilities (335)    
Net assets acquired 1,114    
Consideration 1,114    
La Trobe [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 155    
Accounts receivable and other 37    
Other financial assets 4,511    
Inventory 0    
Equity accounted investments 0    
Property, plant and equipment 4    
Intangible assets 646    
Goodwill 392    
Deferred income tax assets 9    
Total assets 5,754    
Less:      
Accounts payable and other (39)    
Non-recourse borrowings (4,471)    
Deferred income tax liabilities (194)    
Non-controlling interests 0    
Total liabilities (4,704)    
Net assets acquired 1,050    
Consideration 1,050    
Scientific Games, LLC | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 61    
Accounts receivable and other 272    
Other financial assets 4    
Inventory 169    
Equity accounted investments 277    
Property, plant and equipment 313    
Intangible assets 3,983    
Goodwill 1,235    
Deferred income tax assets 4    
Total assets 6,318    
Less:      
Accounts payable and other (333)    
Non-recourse borrowings 0    
Deferred income tax liabilities (206)    
Non-controlling interests 0    
Total liabilities (539)    
Net assets acquired 5,779    
Consideration 5,779    
German Office Portfolio | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 357    
Accounts receivable and other 93    
Other financial assets 105    
Inventory 0    
Equity accounted investments 0    
Investment properties 5,429    
Property, plant and equipment 35    
Intangible assets 0    
Goodwill 453    
Deferred income tax assets 0    
Total assets 6,472    
Less:      
Accounts payable and other (243)    
Non-recourse borrowings (1,965)    
Deferred income tax liabilities (760)    
Non-controlling interests (1,509)    
Total liabilities (4,477)    
Net assets acquired 1,995    
Consideration 1,995    
U.S. Wind [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 26 1  
Accounts receivable and other 280 71  
Other financial assets 2    
Inventory 0 6  
Equity accounted investments 0 0  
Investment properties   0  
Property, plant and equipment 1,796 1,643  
Intangible assets 0 0  
Goodwill 9 0  
Deferred income tax assets   0  
Total assets 2,113 1,721  
Less:      
Accounts payable and other (970) (142)  
Non-recourse borrowings (25) (835)  
Deferred income tax liabilities 0 0  
Non-controlling interests (26) 0  
Total liabilities (1,021) (977)  
Net assets acquired 1,092 744  
Consideration 1,092 744  
US Distributed Generation Portfolio | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 22 1  
Accounts receivable and other 58 28  
Other financial assets 0    
Inventory 0 0  
Equity accounted investments 0 0  
Investment properties   0  
Property, plant and equipment 561 723  
Intangible assets 0 0  
Goodwill 287 117  
Deferred income tax assets   0  
Total assets 928 869  
Less:      
Accounts payable and other (77) (45)  
Non-recourse borrowings (48) (140)  
Deferred income tax liabilities (43) 0  
Non-controlling interests 0 0  
Total liabilities (168) (185)  
Net assets acquired 760 684  
Consideration 760 684  
Total       
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 1,650 586  
Accounts receivable and other 2,137 1,485  
Other financial assets 4,769    
Inventory 523 721  
Equity accounted investments 683 72  
Investment properties   988  
Property, plant and equipment 7,973 17,235  
Intangible assets 11,978 8,336  
Goodwill 9,581 6,591  
Deferred income tax assets 73 15  
Total assets 49,172 36,029  
Less:      
Accounts payable and other (4,351) (5,401)  
Non-recourse borrowings (9,107) (9,257)  
Deferred income tax liabilities (2,857) (2,758)  
Non-controlling interests (1,980) (183)  
Total liabilities (18,295) (17,599)  
Net assets acquired 30,877 18,430  
Consideration 30,507 18,430  
Total  | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 953 288  
Accounts receivable and other 1,446 826  
Other financial assets 4,558    
Inventory 485 690  
Equity accounted investments 461 20  
Investment properties 0 0  
Property, plant and equipment 1,502 2,518  
Intangible assets 11,594 4,535  
Goodwill 8,155 3,960  
Deferred income tax assets 62 6  
Total assets 29,216 12,843  
Less:      
Accounts payable and other (2,300) (1,811)  
Non-recourse borrowings (4,924) (132)  
Deferred income tax liabilities (1,911) (1,215)  
Non-controlling interests (96) (22)  
Total liabilities (9,231) (3,180)  
Net assets acquired 19,985 9,663  
Consideration 19,985 9,663  
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   217  
Accounts receivable and other   455  
Inventory   23  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   10,179  
Intangible assets   3,734  
Goodwill   2,400  
Deferred income tax assets   9  
Total assets   17,017  
Less:      
Accounts payable and other   (3,271)  
Non-recourse borrowings   (6,698)  
Deferred income tax liabilities   (1,430)  
Non-controlling interests   (156)  
Total liabilities   (11,555)  
Net assets acquired   5,462  
Consideration   5,462  
Total  | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 85 3  
Accounts receivable and other 379 100  
Other financial assets 12    
Inventory 31 6  
Equity accounted investments 0 45  
Investment properties 0 0  
Property, plant and equipment 3,087 2,366  
Intangible assets 0 0  
Goodwill 691 118  
Deferred income tax assets 10 0  
Total assets 4,295 2,638  
Less:      
Accounts payable and other (1,201) (188)  
Non-recourse borrowings (424) (975)  
Deferred income tax liabilities (50) 0  
Non-controlling interests (32) (2)  
Total liabilities (1,707) (1,165)  
Net assets acquired 2,588 1,473  
Consideration 2,588    
Total  | Real Estate      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 605 78  
Accounts receivable and other 302 104  
Other financial assets 188    
Inventory 5 2  
Equity accounted investments 222 7  
Investment properties 9,805 988  
Property, plant and equipment 3,224 2,172  
Intangible assets 82 67  
Goodwill 456 113  
Deferred income tax assets 0 0  
Total assets 14,889 3,531  
Less:      
Accounts payable and other (795) (131)  
Non-recourse borrowings (3,707) (1,452)  
Deferred income tax liabilities (878) (113)  
Non-controlling interests (1,788) (3)  
Total liabilities (7,168) (1,699)  
Net assets acquired 7,721 1,832  
Consideration 7,351 $ 1,832  
Total  | Infrastructure and Other      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 7    
Accounts receivable and other 10    
Other financial assets 11    
Inventory 2    
Equity accounted investments 0    
Investment properties 0    
Property, plant and equipment 160    
Intangible assets 302    
Goodwill 279    
Deferred income tax assets 1    
Total assets 772    
Less:      
Accounts payable and other (55)    
Non-recourse borrowings (52)    
Deferred income tax liabilities (18)    
Non-controlling interests (64)    
Total liabilities (189)    
Net assets acquired 583    
Consideration $ 583