XML 82 R49.htm IDEA: XBRL DOCUMENT v3.23.1
SUBSIDIARIES (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of subsidiaries [abstract]  
Disclosure of interests in subsidiaries [text block]
The following table presents the details of the company’s subsidiaries with significant non-controlling interests:
Jurisdiction of Formation
Ownership Interest Held by Non-Controlling Interests1, 2
AS AT DEC. 3120222021
Brookfield Asset Management ULC (“BAM”)3
British Columbia25.0 %n/a
Brookfield Renewable Partners L.P. (“BEP”)4
Bermuda51.7 %51.7 %
Brookfield Infrastructure Partners L.P. (“BIP”)5
Bermuda72.9 %72.8 %
Brookfield Business Partners L.P. (“BBU”)6
Bermuda34.8 %35.6 %
1.Control and associated voting rights of the limited partnerships (BEP, BIP and BBU) reside with their respective general partners which are wholly owned subsidiaries of the company. The company’s general partner interest is entitled to earn base management fees and incentive payments in the form of incentive distribution rights or performance fees.
2.The company’s ownership interest in BEP, BIP and BBU includes a combination of redemption-exchange units (REUs), Class A limited partnership units, special limited partnership units, general partnership units and units or shares that are exchangeable for units in our listed partnerships, in each subsidiary, where applicable. Each of BEP, BIP and BBU’s partnership capital includes its Class A limited partnership units whereas REUs and general partnership units are considered non-controlling interests for the respective partnerships. REUs share the same economic attributes in all respects except for the redemption right attached thereto. The REUs and general partnership units participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the Class A limited partnership units of the subsidiary.
3.On December 9, 2022, the company made a $2.4 billion special distribution of a 25% interest in Brookfield Asset Management ULC, our asset management business, which was previously wholly-owned by the company.
4.Ownership interest held by non-controlling interests represents the combined units not held in BEP and Brookfield Renewable Corporation (“BEPC”).
5.Ownership interest held by non-controlling interests represents the combined units not held in BIP and Brookfield Infrastructure Corporation (“BIPC”).
6.Ownership interest held by non-controlling interests represents the combined units not held in BBU and Brookfield Business Corporation (“BBUC”).
The following tables contain summarized financial information of the Corporation, BFI, BFI II, BFL, BFL II, BF AUS, BF U.K., the US LLC Issuer, BIC and non-guarantor subsidiaries:
AS AT AND FOR THE YEAR ENDED DEC. 31, 2022
(MILLIONS)
The
Corporation1
BFIBFI IIBFLBFL IIBF
AUS
BF
U.K.
US LLC IssuerBIC
Other Subsidiaries of the Corporation2
Consolidating
Adjustments3
The Company
Consolidated
Revenues$2,491 $284 $2 $30 $ $ $35 $ $507 $111,633 $(22,213)$92,769 
Net income (loss) attributable to shareholders2,056 (8)    11  487 18,598 (19,088)2,056 
Total assets71,514 9,769 740 16   232  4,170 492,799 (137,956)441,284 
Total liabilities27,761 8,544 737 6   4  3,520 297,397 (38,576)299,393 
Non-controlling interest – preferred equity      230     230 
AS AT AND FOR THE YEAR ENDED DEC. 31, 2021
(MILLIONS)
The
Corporation1
BFIBFI IIBFLBFL IIBF
AUS
BF
U.K.
US LLC IssuerBIC
Other
Subsidiaries of
the Corporation2
Consolidating
Adjustments3
The Company
Consolidated
Revenues$1,373 $250 $— $33 $— $— $$— $121 $82,663 $(8,718)$75,731 
Net income (loss) attributable to shareholders3,966 (8)— — — — — (251)6,100 (5,846)3,966 
Total assets84,793 8,256 — 607 — — 843 — 5,433 400,288 (109,217)391,003 
Total liabilities38,438 6,387 — 597 — — 603 — 3,734 237,100 (30,597)256,262 
Non-controlling interest –preferred equity— — — — — — 230 — — — — 230 
1.This column accounts for investments in all subsidiaries of the Corporation under the equity method.
2.This column accounts for investments in all subsidiaries of the Corporation other than BFI, BFL, BIC, BFI II, BF AUS, BF U.K., US LLC Issuer and BFL II on a combined basis.
3.This column includes the necessary amounts to present the company on a consolidated basis.
Disclosure of non-controlling interests [text block]
The table below presents the exchanges on which the company’s subsidiaries with significant non-controlling interests were publicly listed as of December 31, 2022:
TSXNYSE
BEPBEP.UNBEP
BIPBIP.UNBIP
BBUBBU.UNBBU
The following table outlines the composition of accumulated non-controlling interests presented within the company’s consolidated financial statements:
AS AT DEC. 31 (MILLIONS)20222021
BAM1
$2,377 $— 
BEP21,651 19,355 
BIP23,030 23,695 
BBU16,026 10,197 
BPG2
29,321 28,115 
Individually immaterial subsidiaries with non-controlling interests5,733 7,024 
$98,138 $88,386 
1.On December 9, 2022, the company made a $2.4 billion special distribution of a 25% interest in Brookfield Asset Management ULC, our asset management business, which was previously wholly-owned by the company.
2.This balance represents non-controlling interests within the consolidated funds of BPG.
Summarized financial information of subsidiaries [Table Text Block] The summarized financial information represents amounts before intra-group eliminations:
BAM1
BEPBIPBBUBPG
AS AT AND FOR THE YEARS ENDED DEC. 31 (MILLIONS)2022202120222021202220212022202120222021
Current assets $5,690 $— $4,183 $2,889 $6,686 $4,896 $18,312 $15,418 $15,626 $25,866 
Non-current assets 6,820 — 59,928 52,978 66,283 69,065 71,186 48,801 162,198 143,383 
Current liabilities (2,093)— (4,943)(3,222)(8,377)(8,661)(16,954)(13,912)(41,653)(35,006)
Non-current liabilities (915)— (32,882)(28,649)(39,038)(38,909)(54,079)(37,307)(74,982)(72,163)
Non-controlling interests (2,377)— (21,651)(19,355)(23,030)(23,695)(16,026)(10,197)(29,321)(28,115)
Equity attributable to Brookfield $7,125 $— $4,635 $4,641 $2,524 $2,696 $2,439 $2,803 $31,868 $33,965 
Revenues $3,375 $— $4,711 $4,096 $14,427 $11,537 $57,545 $46,587 $13,835 $12,314 
Net income (loss) attributable to:
Non-controlling interests $442 $— $327 $151 $1,350 $2,489 $275 $1,846 $2,639 $3,836 
Shareholders 2,276 — (189)(217)25 230 80 307 496 1,927 
$2,718 $— $138 $(66)$1,375 $2,719 $355 $2,153 $3,135 $5,763 
Other comprehensive income (loss) attributable to:
Non-controlling interests $(8)$— $1,868 $1,835 $39 $197 $(297)$218 $356 $857 
Shareholders (24)— 622 931 109 63 (97)65 13 451 
$(32)$— $2,490 $2,766 $148 $260 $(394)$283 $369 $1,308 
1.On December 9, 2022, the company made a $2.4 billion special distribution of a 25% interest in Brookfield Asset Management ULC, our asset management business, which was previously wholly-owned by the company. BAM results are presented as at and for the year ended December 31, 2022.
The summarized cash flows of the company’s subsidiaries with significant non-controlling interests are as follows:
BAM1
BEPBIPBBUBPG
FOR THE YEARS ENDED DEC. 31 (MILLIONS)2022202120222021202220212022202120222021
Cash flows from (used in):
Operating activities$(2,329)$— $1,711 $734 $3,131 $2,772 $1,011 $1,693 $(1,657)$4,041 
Financing activities(3,467)— 3,489 2,143 56 (995)18,070 7,063 6,871 7,504 
Investing activities6,848 — (5,066)(2,544)(3,365)(1,173)(18,721)(8,926)(3,756)(10,260)
Distributions paid to non-controlling interests in common equity$ $— $477 $456 $810 $715 $28 $13 $ $120 
1.On December 9, 2022, the company made a $2.4 billion special distribution of a 25% interest in Brookfield Asset Management ULC, our asset management business, which was previously wholly-owned by the company.