XML 61 R28.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of fair value measurement of equity [text block] FAIR VALUE OF FINANCIAL INSTRUMENTS
a)    Financial Instruments Classification
The following tables list the company’s financial instruments by their respective classification as at December 31, 2022 and 2021:
AS AT DEC. 31, 2022 (MILLIONS)Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $14,396 $14,396 
Other financial assets
Government bonds— 1,566 — 1,566 
Corporate bonds426 1,717 2,147 
Fixed income securities and other4,170 1,798 2,794 8,762 
Common shares and warrants4,953 1,519 — 6,472 
Loans and notes receivable53 — 7,899 7,952 
9,602 6,600 10,697 26,899 
Accounts receivable and other2
3,749 — 16,131 19,880 
$13,351 $6,600 $41,224 $61,175 
Financial liabilities
Corporate borrowings$— $— $11,390 $11,390 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 187,544 187,544 
Subsidiary borrowings— — 15,140 15,140 
— — 202,684 202,684 
Accounts payable and other2
6,895 41,664 48,559 
Subsidiary equity obligations1,114 — 3,074 4,188 
$8,009 $— $258,812 $266,821 
1.Financial assets include $14.0 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $3.0 billion included in accounts receivable and other and $2.1 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
AS AT DEC. 31, 2021 (MILLIONS)Fair Value Through
Profit or Loss
Fair Value Through OCIAmortized CostTotal
Financial assets1
Cash and cash equivalents$— $— $12,694 $12,694 
Other financial assets
Government bonds— 2,020 — 2,020 
Corporate bonds514 2,004 2,521 
Fixed income securities and other1,484 1,637 120 3,241 
Common shares and warrants3,492 2,435 — 5,927 
Loans and notes receivable— 2,832 2,837 
5,495 8,096 2,955 16,546 
Accounts receivable and other2
2,345 — 12,973 15,318 
$7,840 $8,096 $28,622 $44,558 
Financial liabilities
Corporate borrowings$— $— $10,875 $10,875 
Non-recourse borrowings of managed entities
Property-specific borrowings— — 152,181 152,181 
Subsidiary borrowings— — 12,876 12,876 
— — 165,057 165,057 
Accounts payable and other2
5,490 — 38,014 43,504 
Subsidiary equity obligations1,538 — 2,770 4,308 
$7,028 $— $216,716 $223,744 
1.Financial assets include $10.1 billion of assets pledged as collateral.
2.Includes derivative instruments which are elected for hedge accounting, totaling $1.1 billion included in accounts receivable and other and $1.5 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
Gains or losses arising from changes in fair value through profit or loss (“FVTPL”) financial assets are presented in the Consolidated Statements of Operations in the period in which they arise. Dividends from FVTPL and fair value through other comprehensive income (“FVTOCI”) financial assets are recognized in the Consolidated Statements of Operations when the company’s right to receive payment is established. Interest on FVTOCI financial assets is calculated using the effective interest method and reported in the Consolidated Statements of Operations.
FVTOCI debt and equity securities are recorded on the balance sheet at fair value with changes in FVTOCI. As at December 31, 2022, the unrealized gains and losses relating to the fair value of FVTOCI securities amounted to $78 million (2021 – $996 million) and $1.1 billion (2021 – $213 million), respectively.
During the year ended December 31, 2022, net deferred income of $10 million (2021 – $1 million) previously recognized in accumulated other comprehensive income was reclassified to net income as a result of the disposition or impairment of certain of our FVTOCI financial assets that are not equity instruments.
Included in cash and cash equivalents is cash of $12.0 billion (2021 – $10.8 billion) and short-term deposits of $2.4 billion (2021 – $1.9 billion) as at December 31, 2022.
b)    Carrying and Fair Value
The following table lists the company’s financial instruments by their respective classification as at December 31, 2022 and 2021:
20222021
AS AT DEC. 31 (MILLIONS)Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Financial assets
Cash and cash equivalents$14,396 $14,396 $12,694 $12,694 
Other financial assets
Government bonds1,566 1,566 2,020 2,020 
Corporate bonds2,147 2,147 2,521 2,521 
Fixed income securities and other8,762 8,762 3,241 3,241 
Common shares and warrants6,472 6,472 5,927 5,927 
Loans and notes receivable7,952 7,952 2,837 2,837 
26,899 26,899 16,546 16,546 
Accounts receivable and other19,880 19,880 15,318 15,318 
$61,175 $61,175 $44,558 $44,558 
Financial liabilities
Corporate borrowings$11,390 $9,599 $10,875 $11,993 
Non-recourse borrowings of managed entities
Property-specific borrowings187,544 184,254 152,181 153,844 
Subsidiary borrowings15,140 14,708 12,876 13,415 
202,684 198,962 165,057 167,259 
Accounts payable and other48,559 48,559 43,504 43,504 
Subsidiary equity obligations4,188 4,188 4,308 4,308 
$266,821 $261,308 $223,744 $227,064 
The current and non-current balances of other financial assets are as follows:
AS AT DEC. 31 (MILLIONS) 20222021
Current$7,565 $6,963 
Non-current19,334 9,583 
Total$26,899 $16,546 
c)    Fair Value Hierarchy Levels
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 20222021
AS AT DEC. 31 (MILLIONS)
Level 1
Level 2
Level 3
Level 1Level 2Level 3
Financial assets
Other financial assets
Government bonds$91 $1,475 $ $48 $1,972 $— 
Corporate bonds65 1,754 324 85 2,050 383 
Fixed income securities and other493 2,099 3,376 762 1,908 451 
Common shares and warrants3,975 377 2,120 4,063 548 1,316 
Loans and notes receivables22 26 5 — — 
4,646 5,731 5,825 4,958 6,478 2,155 
Accounts receivable and other12 3,731 6 2,265 77 
$4,658 $9,462 $5,831 $4,961 $8,743 $2,232 
Financial liabilities
Accounts payable and other$7 $4,469 $2,419 $29 $4,150 $1,311 
Subsidiary equity obligations 441 673 — 135 1,403 
$7 $4,910 $3,092 $29 $4,285 $2,714 
During the year ended December 31, 2022 there was a transfer of $460 million to Level 3 of the fair value hierarchy, reflecting a change in valuation technique to a discounted cash flow approach driven by assumptions concerning the amount and timing of estimated future cash flows and discount rates. No other transfers were made between Levels 1, 2, or 3 during the years ended December 31, 2022 and 2021.
Fair values of financial instruments are determined by reference to quoted bid or ask prices, as appropriate. If bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used. In the absence of an active market, fair values are determined based on prevailing market rates for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market inputs.
The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 2 financial instruments:
(MILLIONS)
Type of Asset/Liability
Carrying Value Dec. 31, 2022Valuation Techniques and Key Inputs
Other financial assets$5,731 Valuation models based on observable market data
Derivative assets/Derivative liabilities (accounts receivable/accounts payable)
             3,731 / (4,469)
Foreign currency forward contracts – discounted cash flow model – forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at credit adjusted rate
 
Interest rate contracts – discounted cash flow model – forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
 
Energy derivatives – quoted market prices, or in their absence internal valuation models, corroborated with observable market data
Redeemable fund units (subsidiary equity obligations)(441)Aggregated market prices of underlying investments
Fair values determined using valuation models requiring the use of unobservable inputs (Level 3 financial assets and liabilities) include assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those unobservable inputs, the company uses observable external market inputs such as interest rate yield curves, currency rates and price and rate volatilities, as applicable, to develop assumptions regarding those unobservable inputs.
The following table summarizes the valuation techniques and significant unobservable inputs used in the fair value measurement of Level 3 financial instruments:
(MILLIONS)
Type of Asset/Liability
Carrying Value Dec. 31, 2022Valuation
Techniques
Significant
Unobservable Inputs
Relationship of Unobservable
Inputs to Fair Value
Corporate bonds$324 Discounted cash flows•  Future cash flows•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
Fixed income securities and other3,376 Discounted cash flows•  Future cash flows
•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate
•  Increases (decreases) in discount rate decrease (increase) fair value
Common shares and warrants2,120 Discounted cash flows•  Future cash flows
•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate
•  Increases (decreases) in discount rate decrease (increase) fair value
Black-Scholes model•  Volatility






•  Increases (decreases) in volatility increase (decreases) fair value
•  Term to maturity
•  Increases (decreases) in term to maturity increase (decrease) fair value
Derivative assets/Derivative liabilities (accounts receivable/payable)
6 /
(2,419)
  Discounted cash flows  •  Future cash flows
  •  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
Limited-life funds (subsidiary equity obligations)(673)Discounted cash flows•  Future cash flows•  Increases (decreases) in future cash flows increase (decrease) fair value
•  Discount rate•  Increases (decreases) in discount rate decrease (increase) fair value
•  Terminal capitalization rate•  Increases (decreases) in terminal capitalization rate decrease (increase) fair value
•  Investment horizon•  Increases (decreases) in the investment horizon decrease (increase) fair value
The following table presents the changes in the balance of financial assets and liabilities classified as Level 3 for the years ended December 31, 2022 and 2021:
 20222021
AS AT AND FOR THE YEARS ENDED DEC. 31 (MILLIONS) Financial
Assets
Financial
Liabilities
Financial 
Assets 
Financial 
Liabilities 
Balance, beginning of year$2,232 $2,714 $2,369 $2,104 
Fair value changes in net income95 (394)160 96 
Fair value changes in other comprehensive income1
(13)(3)(8)94 
Additions, net of disposals3,517 775 (289)420 
Balance, end of year$5,831 $3,092 $2,232 $2,714 
1.Includes foreign currency translation.
The following table categorizes financial liabilities measured at amortized cost, but for which fair values are disclosed based upon the fair value hierarchy levels:
 20222021
AS AT DEC. 31 (MILLIONS)Level 1Level 2Level 3Level 1Level 2Level 3
Corporate borrowings$9,524 $75 $ $11,906 $87 $— 
Property-specific borrowings6,742 87,764 89,748 12,163 65,234 76,620 
Subsidiary borrowings7,547 2,100 5,061 6,831 — 6,411 
Subsidiary equity obligations 689 2,385 — 544 2,226 
Fair values of Level 2 and Level 3 liabilities measured at amortized cost but for which fair values are disclosed are determined using valuation techniques such as adjusted public pricing and discounted cash flows.
d)    Hedging Activities
The company uses derivatives and non-derivative financial instruments to manage or maintain exposures to interest, currency, credit and other market risks. Derivative financial instruments are recorded at fair value. For certain derivatives which are used to manage exposures, the company determines whether hedge accounting can be applied. Hedge accounting is applied when the derivative is designated as a hedge of a specific exposure and there is assurance that it will continue to be highly effective as a hedge based on an expectation of offsetting cash flows or fair value. Hedge accounting is discontinued prospectively when the derivative no longer qualifies as a hedge or the hedging relationship is terminated. Once discontinued, the cumulative change in fair value of a derivative that was previously recorded in other comprehensive income by the application of hedge accounting is recognized in profit or loss over the remaining term of the original hedging relationship as amounts related to the hedged item are recognized in profit or loss. The assets or liabilities relating to unrealized mark-to-market gains and losses on derivative financial instruments are recorded in financial assets and liabilities, respectively.
i.    Cash Flow Hedges
The company uses the following cash flow hedges: energy derivative contracts to hedge the sale of power; interest rate swaps to hedge the variability in cash flows or future cash flows related to a variable rate asset or liability; and equity derivatives to hedge long-term compensation arrangements. For the year ended December 31, 2022, pre-tax net unrealized gains of $2.1 billion (2021 – $582 million) were recorded in other comprehensive income for the effective portion of the cash flow hedges. As at December 31, 2022, there was an unrealized derivative liability balance of $1.6 billion relating to derivative contracts designated as cash flow hedges (2021 – $232 million).
ii.    Net Investment Hedges
The company uses foreign exchange contracts and foreign currency denominated debt instruments to manage its foreign currency exposures arising from net investments in foreign operations. For the year ended December 31, 2022, unrealized pre-tax net gains of $3.0 billion (2021 – $407 million) were recorded in other comprehensive income for the effective portion of hedges of net investments in foreign operations. As at December 31, 2022, there was an unrealized derivative liability balance of $756 million relating to derivative contracts designated as net investment hedges (2021 – $163 million).
e)    Netting of Financial Instruments
Financial assets and liabilities are offset with the net amount reported in the Consolidated Balance Sheets, where the company currently has a legally enforceable right to offset and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
The company enters into derivative transactions under International Swaps and Derivatives Association (“ISDA”) master netting agreements. In general, under such agreements the amounts owed by each counterparty on a single day are aggregated into a single net amount that is payable by one party to the other. The agreements provide the company with the legal and enforceable right to offset these amounts and accordingly the following balances are presented net in the consolidated financial statements:
 
Accounts Receivable
and Other
Accounts Payable
and Other
AS AT DEC. 31 (MILLIONS)2022202120222021
Gross amounts of financial instruments before netting$4,638 $4,814 $4,703 $5,037 
Gross amounts of financial instruments set-off in the Consolidated Balance Sheets(889)(2,469)(861)(2,452)
Net amounts of financial instruments in the Consolidated Balance Sheets$3,749 $2,345 $3,842 $2,585