XML 45 R12.htm IDEA: XBRL DOCUMENT v3.23.1
INVESTMENT PROPERTIES (Tables)
12 Months Ended
Dec. 31, 2022
Investment property [abstract]  
Disclosure of detailed information about investment property
The following table presents the change in the fair value of the company’s investment properties:
AS AT AND FOR THE YEARS ENDED DEC. 31 (MILLIONS) 20222021
Fair value, beginning of year$100,865 $96,782 
Additions11,580 13,558 
Acquisitions through business combinations9,805 988 
Changes in basis of accounting(274)599 
Dispositions1
(4,430)(15,017)
Fair value changes 629 5,073 
Foreign currency translation and other(3,075)(1,118)
Fair value, end of year2
$115,100 $100,865 
1.Includes amounts reclassified to held for sale.
2.As at December 31, 2022, the ending balance includes $108.2 billion (December 31, 2021 – $94.9 billion) of investment properties leased to third parties and $4.4 billion of Right-of-use (“ROU”) investment properties (December 31, 2021 – $4.1 billion).
Disclosure of fair value measurement of assets [text block]
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 20222021
AS AT DEC. 31 (MILLIONS)
Level 1
Level 2
Level 3
Level 1Level 2Level 3
Financial assets
Other financial assets
Government bonds$91 $1,475 $ $48 $1,972 $— 
Corporate bonds65 1,754 324 85 2,050 383 
Fixed income securities and other493 2,099 3,376 762 1,908 451 
Common shares and warrants3,975 377 2,120 4,063 548 1,316 
Loans and notes receivables22 26 5 — — 
4,646 5,731 5,825 4,958 6,478 2,155 
Accounts receivable and other12 3,731 6 2,265 77 
$4,658 $9,462 $5,831 $4,961 $8,743 $2,232 
Financial liabilities
Accounts payable and other$7 $4,469 $2,419 $29 $4,150 $1,311 
Subsidiary equity obligations 441 673 — 135 1,403 
$7 $4,910 $3,092 $29 $4,285 $2,714 
The following table presents our investment properties measured at fair value:
AS AT DEC. 31 (MILLIONS)20222021
Core$19,267 $19,384 
Transitional and Development25,434 28,334 
LP Investments69,501 51,620 
Other investment properties898 1,527 
$115,100 $100,865 
Disclosure of significant unobservable inputs used in fair value measurement of assets [text block]
The following table summarizes the key valuation metrics of the company’s investment properties:
20222021
AS AT DEC. 31Discount
Rate
Terminal
Capitalization
Rate
Investment
Horizon
(years)
Discount
Rate
Terminal Capitalization RateInvestment Horizon (years)
Core6.2 %4.6 %115.9 %4.6 %11
Transitional and Development1
7.6 %5.9 %107.3 %5.8 %10
LP Investments1
8.4 %5.7 %139.1 %5.9 %13
Other investment properties2
7.5 %n/an/a8.7 %n/an/a
1.The rates presented are for investment properties valued using the discounted cash flow method. These rates exclude multifamily, triple net lease, student housing, manufactured housing and other investment properties valued using the direct capitalization method.
2.Other investment properties include investment properties held in our Infrastructure and Private Equity segments.