XML 158 R123.htm IDEA: XBRL DOCUMENT v3.22.1
ORGANIZATION AND CAPITAL MANAGEMENT - Reconciliation of the Corporation's Capital (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Management Commentary Explanatory [Line Items]      
Financial assets $ 44,558 $ 41,335  
Other financial assets 16,546 17,730  
Accounts receivable and other 21,760 18,928  
Inventory 11,415 10,360  
Equity accounted investments 46,100 41,327 $ 40,698
Investment properties 100,865 96,782 96,686
Property, plant and equipment 115,489 100,009  
Intangible assets 30,609 24,658 27,710
Goodwill 20,227 14,714 $ 14,550
Deferred income tax assets 3,340 3,338  
Accounts payable and other (52,546) (50,682)  
Liabilities associated with assets classified as held for sale (3,148) (2,359)  
Deferred income tax liabilities (20,328) (15,913)  
Subsidiary equity obligations (4,308) (3,699)  
Net Assets Before Common Equity in Managed Investments 310,673 271,043  
Common Equity in Managed Investments 0 0  
Corporation's Capital 310,673 271,043  
Financial liabilities 223,744 193,217  
Non-recourse borrowings of managed entities 165,057 139,324  
Equity 134,741 122,642  
Non-controlling interest - preferred equity 230 230  
Corporate borrowings      
Management Commentary Explanatory [Line Items]      
Financial liabilities 10,875 9,077  
Cash And Cash Equivalents1      
Management Commentary Explanatory [Line Items]      
Financial assets 12,694 9,933  
Assets and liabilities classified as held for sale      
Management Commentary Explanatory [Line Items]      
Accounts receivable and other 298 67  
Assets classified as held for sale   5,917  
Equity accounted investments 276 1,533  
Investment properties 9,053 4,224  
Property, plant and equipment 1,874 82  
Goodwill 220 0  
Deferred income tax assets 24 0  
Accounts payable and other (139) (118)  
Liabilities associated with assets classified as held for sale (3,148) (2,359)  
Deferred income tax liabilities 0 (7)  
Non-recourse borrowings of managed entities 3,009 2,234  
Non-controlling interests      
Management Commentary Explanatory [Line Items]      
Equity 88,386 86,804  
Preferred shares | Preferred equity      
Management Commentary Explanatory [Line Items]      
Equity 4,145 4,145  
Preferred shares | Non-controlling interests      
Management Commentary Explanatory [Line Items]      
Equity 5,488 5,889  
Common shares | Non-controlling interests      
Management Commentary Explanatory [Line Items]      
Equity 82,898 80,915  
Common shares | Common equity      
Management Commentary Explanatory [Line Items]      
Equity 42,210 31,693  
The Corporation      
Management Commentary Explanatory [Line Items]      
Other financial assets 3,430 3,809  
Accounts receivable and other 2,697 3,632  
Inventory 2 2  
Equity accounted investments 6,553 5,361  
Investment properties 16 17  
Property, plant and equipment 215 122  
Intangible assets 215 285  
Goodwill 361 368  
Deferred income tax assets 2,064 2,159  
Accounts payable and other (5,104) (5,134)  
Deferred income tax liabilities (299) (414)  
Subsidiary equity obligations (135) (77)  
Net Assets Before Common Equity in Managed Investments 11,212 11,413  
Common Equity in Managed Investments 46,248 33,732  
Corporation's Capital 57,460 45,145  
The Corporation | Corporate borrowings      
Management Commentary Explanatory [Line Items]      
Financial liabilities 10,875 9,077  
The Corporation | Cash And Cash Equivalents1      
Management Commentary Explanatory [Line Items]      
Financial assets 1,197 1,283  
The Corporation | Preferred shares | Preferred equity      
Management Commentary Explanatory [Line Items]      
Non-controlling interest - preferred equity 230 230  
The Corporation | Common shares | Common equity      
Management Commentary Explanatory [Line Items]      
Equity 42,210 31,693  
The Corporation | Preferred equity | Preferred shares      
Management Commentary Explanatory [Line Items]      
Equity 4,145 4,145  
Managed Investments      
Management Commentary Explanatory [Line Items]      
Financial assets 11,497 8,650  
Other financial assets 13,116 13,921  
Accounts receivable and other 19,694 17,401  
Inventory 11,413 10,358  
Assets classified as held for sale 11,958 5,917  
Equity accounted investments 39,547 35,966  
Investment properties 100,849 96,765  
Property, plant and equipment 115,274 99,887  
Intangible assets 30,394 24,373  
Goodwill 19,866 14,346  
Deferred income tax assets 1,276 1,179  
Accounts payable and other (48,073) (47,653)  
Liabilities associated with assets classified as held for sale (3,148) (2,359)  
Deferred income tax liabilities (20,029) (15,499)  
Subsidiary equity obligations (4,173) (3,622)  
Net Assets Before Common Equity in Managed Investments 299,461 259,630  
Common Equity in Managed Investments 0 0  
Corporation's Capital 299,461 259,630  
Non-recourse borrowings of managed entities 165,057 139,324  
Managed Investments | Corporate borrowings      
Management Commentary Explanatory [Line Items]      
Financial liabilities 0 0  
Managed Investments | Preferred shares | Preferred equity      
Management Commentary Explanatory [Line Items]      
Equity 0 0  
Non-controlling interest - preferred equity 88,156 86,574  
Managed Investments | Common shares | Common equity      
Management Commentary Explanatory [Line Items]      
Equity 46,248 33,732  
Elimination      
Management Commentary Explanatory [Line Items]      
Accounts receivable and other (631) (2,105)  
Accounts payable and other (631) 2,105  
Subsidiary equity obligations 0    
Common Equity in Managed Investments (46,248) (33,732)  
Corporation's Capital (46,248) (33,732)  
Elimination | Common shares | Common equity      
Management Commentary Explanatory [Line Items]      
Equity $ (46,248) $ (33,732)