XML 83 R37.htm IDEA: XBRL DOCUMENT v3.21.1
CORPORATE INFORMATION (Tables)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Management Commentary Explanatory [Abstract]    
Summary of the Corporation's Capital [Table]
As at December 31, 2020, the Corporation’s Capital totaled $45.1 billion (2019 – $42.1 billion), and is computed as follows:
AS AT DEC. 31
(MILLIONS)
20202019
Cash and cash equivalents$1,283 $807 
Other financial assets3,8092,722 
Common equity in managed investments33,73233,839 
Other assets and liabilities of the Corporation6,321 4,728 
Corporation’s Capital$45,145 $42,096 
Corporation’s Capital is comprised of the following:
Common equity$31,693 $30,868 
Preferred shares4,145 4,145 
Non-controlling interest230 — 
Corporate borrowings9,077 7,083 
$45,145 $42,096 
 
Reconciliation of the Corporation's Capital [Table]
A reconciliation of the Corporation’s Capital to the company’s consolidated balance sheet as at December 31, 2020 is as follows:
AS AT DEC. 31, 2020
(MILLIONS)
The CorporationManaged InvestmentsEliminationTotal Consolidated
Cash and cash equivalents$1,283 $8,650 $— $9,933 
Other financial assets 3,80913,921— 17,730 
Accounts receivable and other1
3,63217,401(2,105)18,928 
Inventory210,358— 10,360 
Assets classified as held for sale5,917— 5,917 
Equity accounted investments5,36135,966— 41,327 
Investment properties1796,765— 96,782 
Property, plant and equipment12299,887— 100,009 
Intangible assets28524,373— 24,658 
Goodwill36814,346— 14,714 
Deferred income tax assets2,1591,179— 3,338 
Accounts payable and other1
(5,134)(47,653)2,105 (50,682)
Liabilities associated with assets classified as held for sale— (2,359)— (2,359)
Deferred income tax liabilities(414)(15,499)— (15,913)
Subsidiary equity obligations(77)(3,622)— (3,699)
Total11,413 259,630 — 271,043 
Common equity in managed investments2
33,732(33,732)— 
Corporation’s Capital45,145 259,630 (33,732)271,043 
Less:
Corporate borrowings9,077 — — 9,077 
Non-recourse borrowings of managed entities139,324— 139,324 
Amounts attributable to preferred equity4,145 — — 4,145 
Amounts attributable to non-controlling interests230 86,574 — 86,804 
Common equity$31,693 $33,732 $(33,732)$31,693 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $2.1 billion and $2.1 billion respectively, between entities within the Corporation and its managed investments.
2.Represents the value of the Corporation’s managed investments.
A reconciliation of the Corporation’s Capital to the company’s consolidated balance sheet as at December 31, 2019 is as follows:
AS AT DEC. 31, 2019
(MILLIONS)
The CorporationManaged InvestmentsEliminationTotal Consolidated
Cash and cash equivalents$807 $5,971 $— $6,778 
Other financial assets 2,7229,746— 12,468 
Accounts receivable and other1
1,62917,002(162)18,469 
Inventory10,272— 10,272 
Assets classified as held for sale3,502— 3,502 
Equity accounted investments5,28135,417— 40,698 
Investment properties96,686— 96,686 
Property, plant and equipment7989,185— 89,264 
Intangible assets12427,586— 27,710 
Goodwill32814,222— 14,550 
Deferred income tax assets2,4771,095— 3,572 
Accounts payable and other1
(4,870)(38,369)162 (43,077)
Liabilities associated with assets classified as held for sale— (1,690)— (1,690)
Deferred income tax liabilities(279)(14,570)— (14,849)
Subsidiary equity obligations(41)(4,091)— (4,132)
Total8,257 251,964 — 260,221 
Common equity in managed investments2
33,839(33,839)— 
Corporation’s Capital42,096 251,964 (33,839)260,221 
Less:
Corporate borrowings7,083 — — 7,083 
Non-recourse borrowings of managed entities136,292— 136,292 
Amounts attributable to preferred equity4,145 — — 4,145 
Amounts attributable to non-controlling interests— 81,833 — 81,833 
Common equity$30,868 $33,839 $(33,839)$30,868 
1.Contains the gross up of intercompany balances, including accounts receivable and other, and accounts payable and other of $162 million and $162 million respectively, between entities within the Corporation and its managed investments.
2.