XML 68 R22.htm IDEA: XBRL DOCUMENT v3.21.1
CORPORATE BORROWINGS
12 Months Ended
Dec. 31, 2020
Disclosure of financial liabilities [abstract]  
CORPORATE BORROWINGS CORPORATE BORROWINGS
AS AT DEC. 31 (MILLIONS)MaturityAnnual RateCurrency20202019
Term debt
Public – CanadianMar. 1, 20215.30 %C$$ $269 
Public – CanadianMar. 31, 20234.54 %C$472 463 
Public – CanadianMar. 8, 20245.04 %C$393 385 
Public – U.S.Apr. 1 , 20244.00 %US$749 749 
Public – U.S.Jan. 15, 20254.00 %US$500 500 
Public – CanadianJan. 28, 20264.82 %C$675 664 
Public – U.S.Jun. 2, 20264.25 %US$497 497 
Public – CanadianMar. 16, 20273.80 %C$393 385 
Public – U.S.Jan. 25, 20283.90 %US$649 649 
Public – U.S.Mar. 29, 20294.85 %US$999 998 
Public – U.S.Apr. 15, 20304.35 %US$749 — 
Public – U.S.Mar. 1, 20337.38 %US$250 250 
Public – CanadianJun. 14, 20355.95 %C$331 325 
Private – JapaneseDec. 1, 20381.42 %JPY97 92 
Public – U.S.Sep. 20, 20474.70 %US$902 902 
Public – U.S.Apr. 15, 20503.45 %US$594 — 
Public – U.S.Mar. 30, 20513.50 %US$497 — 
Public – U.S.Oct. 16, 20804.63 %US$400 — 
9,147 7,128 
Deferred financing costs1
(70)(45)
Total$9,077 $7,083 
1.Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method.
Corporate borrowings have a weighted-average interest rate of 4.4% (2019 – 4.6%) and include $2.3 billion (2019 – $2.5 billion) repayable in Canadian dollars of C$2.9 billion (2019 – C$3.2 billion) and $97 million (2019 – $92 million) repayable in Japanese Yen of ¥10 billion (2019 – ¥10 billion).
NON-RECOURSE BORROWINGS OF MANAGED ENTITIES
AS AT DEC. 31Note20202019
Subsidiary borrowings(a)$10,768 $8,423 
Property-specific borrowings(b)128,556 127,869 
Total$139,324 $136,292 

a)    Subsidiary Borrowings
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable PowerInfrastructurePrivate EquityResidential DevelopmentTotal
2021$314 $$— $— $— $317 
2022— — — — 38 38 
2023393 — — — 227 620 
20241,974 — 1,681 310 26 3,991 
2025393 314 — — 394 1,101 
Thereafter314 1,826 1,492 — 1,100 4,732 
Total Principal repayments3,388 2,143 3,173 310 1,785 10,799 
Deferred financing costs and other(10)(11)(15)— (31)
Total – Dec. 31, 2020$3,378 $2,132 $3,158 $310 $1,790 $10,768 
Total – Dec. 31, 2019$2,024 $2,098 $2,470 $— $1,831 $8,423 
The weighted-average interest rate on subsidiary borrowings as at December 31, 2020 was 3.5% (2019 – 4.3%).
The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20202019
Current$317 $17 
Non-current10,451 8,406 
Total$10,768 $8,423 
Subsidiary borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS)2020Local Currency2019Local Currency
U.S. dollars$4,376 US$4,376 $5,162 US$5,162 
Canadian dollars
6,254 C$7,963 3,078 C$3,998 
Brazilian reais
138 Rs715 183 Rs737 
Total
$10,768 $8,423 
b)    Property-Specific Borrowings
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable PowerInfrastructurePrivate EquityResidential DevelopmentTotal
2021$16,583 $1,194 $1,595 $1,531 $67 $20,970 
202210,654 1,190 894 1,313 25 14,076 
20237,848 2,063 2,782 2,152 70 14,915 
202411,279 886 2,583 2,051 325 17,124 
20258,588 1,179 3,629 4,747 18,148 
Thereafter12,525 9,898 9,987 12,018 — 44,428 
Total Principal repayments67,477 16,410 21,470 23,812 492 129,661 
Deferred financing costs and other(404)(57)(161)(479)(4)(1,105)
Total – Dec. 31, 2020$67,073 $16,353 $21,309 $23,333 $488 $128,556 
Total – Dec. 31, 2019$67,909 $15,787 $20,776 $23,105 $292 $127,869 

The weighted-average interest rate on property-specific borrowings as at December 31, 2020 was 4.2% (2019 – 4.7%).
The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20202019
Current$20,970 $15,696 
Non-current107,586 112,173 
Total$128,556 $127,869 

Property-specific borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS) 2020Local Currency2019Local Currency
U.S. dollars$78,223 US$78,223 $84,203 US$84,203 
British pounds
10,341 £7,565 9,812 £7,401 
Indian rupees
8,978 Rs655,328 4,143 Rs295,106 
Canadian dollars
8,458 C$10,771 7,955 C$10,333 
Euros7,816 6,398 6,844 6,103 
Australian dollars
4,799 A$6,237 4,815 A$6,861 
Brazilian reais
3,487 R$18,147 3,969 R$15,998 
Colombian pesos
2,141 COP$7,332,845 2,029 COP$6,671,818 
Korean won
2,082 2,268,301 1,959 2,264,478 
Chilean unidades de fomento
1,187 UF29 1,099 UF29 
Other currencies
1,044 n/an/a1,041 n/an/a
Total
$128,556 $127,869 
Disclosure of corporate borrowings
AS AT DEC. 31 (MILLIONS)MaturityAnnual RateCurrency20202019
Term debt
Public – CanadianMar. 1, 20215.30 %C$$ $269 
Public – CanadianMar. 31, 20234.54 %C$472 463 
Public – CanadianMar. 8, 20245.04 %C$393 385 
Public – U.S.Apr. 1 , 20244.00 %US$749 749 
Public – U.S.Jan. 15, 20254.00 %US$500 500 
Public – CanadianJan. 28, 20264.82 %C$675 664 
Public – U.S.Jun. 2, 20264.25 %US$497 497 
Public – CanadianMar. 16, 20273.80 %C$393 385 
Public – U.S.Jan. 25, 20283.90 %US$649 649 
Public – U.S.Mar. 29, 20294.85 %US$999 998 
Public – U.S.Apr. 15, 20304.35 %US$749 — 
Public – U.S.Mar. 1, 20337.38 %US$250 250 
Public – CanadianJun. 14, 20355.95 %C$331 325 
Private – JapaneseDec. 1, 20381.42 %JPY97 92 
Public – U.S.Sep. 20, 20474.70 %US$902 902 
Public – U.S.Apr. 15, 20503.45 %US$594 — 
Public – U.S.Mar. 30, 20513.50 %US$497 — 
Public – U.S.Oct. 16, 20804.63 %US$400 — 
9,147 7,128 
Deferred financing costs1
(70)(45)
Total$9,077 $7,083 
1.Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method.
AS AT DEC. 31Note20202019
Subsidiary borrowings(a)$10,768 $8,423 
Property-specific borrowings(b)128,556 127,869 
Total$139,324 $136,292 
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable PowerInfrastructurePrivate EquityResidential DevelopmentTotal
2021$314 $$— $— $— $317 
2022— — — — 38 38 
2023393 — — — 227 620 
20241,974 — 1,681 310 26 3,991 
2025393 314 — — 394 1,101 
Thereafter314 1,826 1,492 — 1,100 4,732 
Total Principal repayments3,388 2,143 3,173 310 1,785 10,799 
Deferred financing costs and other(10)(11)(15)— (31)
Total – Dec. 31, 2020$3,378 $2,132 $3,158 $310 $1,790 $10,768 
Total – Dec. 31, 2019$2,024 $2,098 $2,470 $— $1,831 $8,423 
The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20202019
Current$317 $17 
Non-current10,451 8,406 
Total$10,768 $8,423 
Subsidiary borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS)2020Local Currency2019Local Currency
U.S. dollars$4,376 US$4,376 $5,162 US$5,162 
Canadian dollars
6,254 C$7,963 3,078 C$3,998 
Brazilian reais
138 Rs715 183 Rs737 
Total
$10,768 $8,423 
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable PowerInfrastructurePrivate EquityResidential DevelopmentTotal
2021$16,583 $1,194 $1,595 $1,531 $67 $20,970 
202210,654 1,190 894 1,313 25 14,076 
20237,848 2,063 2,782 2,152 70 14,915 
202411,279 886 2,583 2,051 325 17,124 
20258,588 1,179 3,629 4,747 18,148 
Thereafter12,525 9,898 9,987 12,018 — 44,428 
Total Principal repayments67,477 16,410 21,470 23,812 492 129,661 
Deferred financing costs and other(404)(57)(161)(479)(4)(1,105)
Total – Dec. 31, 2020$67,073 $16,353 $21,309 $23,333 $488 $128,556 
Total – Dec. 31, 2019$67,909 $15,787 $20,776 $23,105 $292 $127,869 
The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20202019
Current$20,970 $15,696 
Non-current107,586 112,173 
Total$128,556 $127,869 

Property-specific borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS) 2020Local Currency2019Local Currency
U.S. dollars$78,223 US$78,223 $84,203 US$84,203 
British pounds
10,341 £7,565 9,812 £7,401 
Indian rupees
8,978 Rs655,328 4,143 Rs295,106 
Canadian dollars
8,458 C$10,771 7,955 C$10,333 
Euros7,816 6,398 6,844 6,103 
Australian dollars
4,799 A$6,237 4,815 A$6,861 
Brazilian reais
3,487 R$18,147 3,969 R$15,998 
Colombian pesos
2,141 COP$7,332,845 2,029 COP$6,671,818 
Korean won
2,082 2,268,301 1,959 2,264,478 
Chilean unidades de fomento
1,187 UF29 1,099 UF29 
Other currencies
1,044 n/an/a1,041 n/an/a
Total
$128,556 $127,869