XML 64 R18.htm IDEA: XBRL DOCUMENT v3.21.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2020
Property, plant and equipment [abstract]  
PROPERTY, PLANT AND EQUIPMENT
Depreciation on renewable power generating assets is calculated on a straight-line basis over the estimated service lives of the assets, which are as follows:
(YEARS)Useful Lives
Dams
Up to 115
Penstocks
Up to 60
Powerhouses
Up to 115
Hydroelectric generating units
Up to 115
Wind generating units
Up to 30
Solar generating units
Up to 35
Gas-fired cogenerating (“Cogeneration”) units
Up to 40
Other assets
Up to 60
Depreciation on utilities, transport, midstream and data assets is calculated on a straight-line or declining balance basis over the estimated service lives of the components of the assets, which are as follows:
(YEARS)Useful Lives
Buildings
Up to 75
Transmission stations, towers and related fixtures
Up to 40
Leasehold improvements
Up to 50
Plant and equipment
Up to 40
Network systems
Up to 65
Track
Up to 40
District energy systems
Up to 50
Pipelines
Up to 20
Gas storage assets
Up to 50
Depreciation on hospitality assets is calculated on a straight-line basis over the estimated useful lives of each component of the asset as follows:
(YEARS)Useful Lives
Building and building improvements
5 to 50 +
Land improvements15
Furniture, fixtures and equipment
2 to 15
PP&E is depreciated for each component of the following asset classes as follows:
On a straight-line basis (YEARS)
Useful Lives
Buildings
Up to 50
Leasehold improvements
Up to 40
Machinery and equipment
Up to 20
Vessels
Up to 35
Not on a straight-line basisUseful Lives
Oil and gas related equipmentUnits of production
PROPERTY, PLANT AND EQUIPMENT
The company’s property, plant and equipment relates to the operating segments as shown below:
Renewable
Power (a)
Infrastructure (b) Real Estate (c)
Private Equity
and Other (d)
Total
AS AT DEC. 31 (MILLIONS)2020201920202019202020192020201920202019
Costs$28,838 $27,820 $31,212 $22,454 $9,251 $9,890 $18,770 $17,269 $88,071 $77,433 
Accumulated fair value changes
24,238 20,465 4,626 3,777 393 1,366 (873)(643)28,384 24,965 
Accumulated depreciation
(7,870)(6,690)(3,671)(2,459)(1,212)(1,527)(3,693)(2,458)(16,446)(13,134)
Total1
$45,206 $41,595 $32,167 $23,772 $8,432 $9,729 $14,204 $14,168 $100,009 $89,264 
1.As at December 31, 2020, the total includes $3.9 billion (December 31, 2019 – $3.7 billion) of property, plant and equipment leased to third parties as operating leases. Our ROU PP&E assets include $4.1 billion (December 31, 2019 – $2.2 billion) in our Infrastructure segment, $856 million (December 31, 2019 – $796 million) in our Real Estate segment, $393 million (December 31, 2019 – $1.1 billion) in our Renewable Power segment and $1.3 billion (December 31, 2019 – $1.3 billion) in Private Equity and other segments, totaling $6.7 billion (December 31, 2019 – $5.4 billion) of ROU assets.
Renewable Power, Infrastructure and Real Estate segments carry property, plant and equipment assets at fair value, classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs when determining fair value. Private Equity and other segments carry property, plant and equipment assets at amortized cost. The carrying amount that would have been recognized had our assets been accounted for under the cost model is $59.0 billion (2019 – $51.7 billion). As at December 31, 2020, $80.2 billion (2019 – $66.3 billion) of property, plant and equipment, at cost, were pledged as collateral for the property debt at their respective properties.
a)    Renewable Power
Our renewable power property, plant and equipment consists of the following:
HydroelectricWindSolar and OtherTotal
AS AT AND FOR THE YEARS ENDED DEC. 31 (MILLIONS)20202019202020192020201920202019
Cost, beginning of year$14,074 $13,843 $8,459 $7,968 $5,287 $4,297 $27,820 $26,108 
Changes in basis of accounting
 83  321   407 
Additions, net of disposals and assets reclassified as held for sale
425 162 (9)(342)284 280 700 100 
Acquisitions through business combinations —  566 661 742 661 1,308 
Foreign currency translation(600)(14)(52)(54)309 (35)(343)(103)
Cost, end of year13,899 14,074 8,398 8,459 6,541 5,287 28,838 27,820 
Accumulated fair value changes, beginning of year16,927 15,416 2,588 2,079 950 765 20,465 18,260 
Fair value changes3,221 1,369 402 669 530 195 4,153 2,233 
Dispositions and assets reclassified as held for sale
 —  (126) (35) (161)
Foreign currency translation(283)142 (82)(34)(15)25 (380)133 
Accumulated fair value changes, end of year19,865 16,927 2,908 2,588 1,465 950 24,238 20,465 
Accumulated depreciation, beginning of year(4,412)(3,879)(1,781)(1,358)(497)(260)(6,690)(5,497)
Depreciation expenses(517)(532)(546)(502)(302)(245)(1,365)(1,279)
Dispositions and assets reclassified as held for sale
17 25 101 9 51 117 
Foreign currency translation181 (8)9 (22)(56)(1)134 (31)
Accumulated depreciation, end of year(4,731)(4,412)(2,293)(1,781)(846)(497)(7,870)(6,690)
Balance, end of year$29,033 $26,589 $9,013 $9,266 $7,160 $5,740 $45,206 $41,595 
The following table presents our renewable power property, plant and equipment measured at fair value by geography:
AS AT DEC. 31 (MILLIONS)20202019
North America$28,044 $25,617 
Colombia8,150 7,353 
Europe4,912 3,770 
Brazil3,005 3,575 
Other1
1,095 1,280 
$45,206 $41,595 
1.Other refers primarily to China, India and Chile in both 2020 and 2019.
Renewable power assets are accounted for under the revaluation model and the most recent date of revaluation was December 31, 2020. Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of renewable power assets. The significant Level 3 inputs include:
Valuation TechniqueSignificant Unobservable InputsRelationship of Unobservable Inputs to Fair Value Mitigating Factors
Discounted cash flow analysis
•    Future cash flows – primarily impacted by future electricity price assumptions

•    Increases (decreases) in future cash flows increase (decrease) fair value

•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
•    Discount rate
•    Increases (decreases) in discount rate decrease (increase) fair value
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates

•    Terminal capitalization rate

•    Increases (decreases) in terminal capitalization rate decrease (increase) fair value

•    Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
•    Exit date

•    Increases (decreases) in the exit date decrease (increase) fair value

•    Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
Key valuation metrics of the company’s hydroelectric, wind and solar generating facilities at the end of 2020 and 2019 are summarized below.
North AmericaBrazilColombiaEurope
AS AT DEC. 3120202019202020192020201920202019
Discount rate
Contracted
4.1 – 4.5%
4.6 – 4.9%
7.3 %8.2 %8.1 %9.0 %
3.0 – 3.6%
3.5 – 4.0%
Uncontracted
5.6 – 6.0%
6.1 – 6.4%
8.6 %9.5 %9.4 %10.3 %
3.6 – 4.7%
4.0 – 5.3%
Terminal capitalization rate1
5.8 – 6.2%
6.2 – 6.7%
n/an/a8.9 %9.8 %n/an/a
Exit date20412040204820472040203920352035
1.    Terminal capitalization rate applies only to hydroelectric assets in North America and Colombia.
Terminal values are included in the valuation of hydroelectric assets in the U.S., Canada and Colombia. For the hydroelectric assets in Brazil, cash flows have been included based on the duration of the authorization or useful life of a concession asset without consideration of potential renewal value. The weighted-average remaining duration as at December 31, 2020, which includes a one-time 30-year renewal for applicable hydroelectric assets completed in the current year, is 32 years (2019 – 32 years). Consequently, there is no terminal value attributed to the hydroelectric assets in Brazil.
Key assumptions on contracted generation and future power pricing are summarized below:
Total Generation Contracted under Power Purchase Agreements
Power Prices from Long-Term Power Purchase Agreements
(weighted average)
Estimates of Future Electricity Prices
(weighted average)
AS AT DEC. 31, 2020 (MILLIONS)1 – 10 years11 – 20 years1 – 10 years11 – 20 years1 – 10 years11 – 20 years
North America (prices in US$/MWh)
43 %13 %96 90 65 117 
Brazil (prices in R$/MWh)70 %30 %306 396 245 328 
Colombia (prices in COP$/MWh)27 % %220,000 N/A265,000 384,000 
Europe (prices in €/MWh)87 %56 %167 255 68 54 
The company’s estimate of future renewable power pricing is based on management’s estimate of the cost of securing new energy from renewable sources to meet future demand between 2023 and 2035 (2019 – between 2023 and 2035), which will maintain system reliability and provide adequate levels of reserve generation.
b)    Infrastructure
Our infrastructure property, plant and equipment consists of the following:
UtilitiesTransportMidstreamDataSustainable Resources and OtherTotal
AS AT AND FOR THE YEAR ENDED DEC. 31 (MILLIONS)202020192020201920202019202020192020201920202019
Cost, beginning of year$8,654 $6,248 $8,309 $2,495 $3,971 $2,443 $1,131 $444 $389 $429 $22,454 $12,059 
Changes in basis of accounting 110  356  108  633  —  1,207 
Additions, net of disposals and assets reclassified as held for sale550 34 146 171 277 136 51 (43)(16)(25)1,008 273 
Acquisitions through business combinations 2,135  5,283  1,197 7,334 95  — 7,334 8,710 
Foreign currency translation102 127 243 73 87 77 (79)(15)416 205 
Cost, end of year9,306 8,654 8,698 8,309 4,321 3,971 8,593 1,131 294 389 31,212 22,454 
Accumulated fair value changes, beginning of year2,187 2,002 857 810 317 221  — 416 447 3,777 3,480 
Disposition and assets reclassified as held for sale (416) —  —  —  (37) (453)
Fair value changes652 572 113 45 21 92  — 6 792 715 
Foreign currency translation78 29 77   — (98)— 57 35 
Accumulated fair value changes, end of year2,917 2,187 1,047 857 338 317  — 324 416 4,626 3,777 
Accumulated depreciation, beginning of year(1,172)(985)(950)(744)(208)(120)(88)— (41)(40)(2,459)(1,889)
Depreciation expenses(419)(415)(498)(178)(141)(84)(189)(87)(10)(10)(1,257)(774)
Dispositions and assets reclassified as held for sale12 247 134 (25) 17 — 7 170 232 
Foreign currency translation(34)(19)(90)(3)(7)(7)(3)(1)9 (125)(28)
Accumulated depreciation, end of year(1,613)(1,172)(1,404)(950)(356)(208)(263)(88)(35)(41)(3,671)(2,459)
Balance, end of year$10,610 $9,669 $8,341 $8,216 $4,303 $4,080 $8,330 $1,043 $583 $764 $32,167 $23,772 

Infrastructure’s PP&E assets are accounted for under the revaluation model, and the most recent date of revaluation was December 31, 2020. The company’s utilities assets consist of regulated transmission and regulated distribution networks, which are operated primarily under regulated rate base arrangements. In the company’s transport operations, the PP&E assets consist of railroads, toll roads and ports. PP&E assets in the midstream operations are comprised of energy transmission, distribution and storage and district energy assets. Data PP&E include mainly telecommunications towers, fiber optic networks and data storage assets. PP&E within our sustainable resource operations include standing timber, land, roads and other agricultural assets.
Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of infrastructure’s utilities, transport, midstream, data and sustainable resources assets. The significant Level 3 inputs include:
Valuation TechniqueSignificant Unobservable InputsRelationship of Unobservable Inputs to Fair Value Mitigating Factors
Discounted cash flow analysis
•    Future cash flows
Increases (decreases) in future cash flows increase (decrease) fair value

•    Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
•    Discount rate
•    Increases (decreases) in discount rate decrease (increase) fair value
•    Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
•    Terminal capitalization multiple
•    Increases (decreases) in terminal capitalization multiple increases (decreases) fair value
•    Increases (decreases) in terminal capitalization multiple tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization multiple
•    Investment horizon
•    Increases (decreases) in the investment horizon decrease (increase) fair value
•    Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
Key valuation metrics of the company’s utilities, transport, midstream, data and sustainable resources assets at the end of 2020 and 2019 are summarized below.
UtilitiesTransportMidstreamSustainable Resources
AS AT DEC. 3120202019202020192020201920202019
Discount rates
7 – 14%
7 – 14%
7 – 13%
7 – 13%
15 %15 %6%
5 – 10%
Terminal capitalization multiples
7x – 23x
8x – 21x
9x – 14x
9x – 14x
10x
10x
6x
5x – 10x
Investment horizon/Exit date (years)10 
10 – 20
10 
10 – 20
5 – 10
5 – 10
10 
3 – 21
c)    Real Estate
CostAccumulated Fair Value ChangesAccumulated DepreciationTotal
AS AT AND FOR THE YEAR ENDED DEC. 31 (MILLIONS)20202019202020192020201920202019
Balance, beginning of year$9,890 $7,713 $1,366 $1,045 $(1,527)$(1,106)$9,729 $7,652 
Changes in basis of accounting
(1,895)769 (681)— 786 — (1,790)769 
Additions/(dispositions)1, net of assets reclassified as held for sale
1,023 514 (135)(2)27 37 915 549 
Acquisitions through business combinations
 785  —  —  785 
Foreign currency translation
233 109 2 — (41)(15)194 94 
Fair value changes
 — (159)323  — (159)323 
Depreciation expenses
 —  — (457)(443)(457)(443)
Balance, end of year$9,251 $9,890 $393 $1,366 $(1,212)$(1,527)$8,432 $9,729 
1.For accumulated depreciation, (additions)/dispositions.
The company’s real estate PP&E assets include hospitality assets accounted for under the revaluation model, with the most recent revaluation as at December 31, 2020. The company determined fair value for these assets by using the depreciated replacement cost method. Valuations utilize significant unobservable inputs (Level 3) when determining the fair value of real estate assets. The significant Level 3 inputs include estimates of assets’ replacement cost and remaining economic life.
d)    Private Equity
Private equity and other PP&E includes assets owned by the company’s private equity and residential development operations. These assets are accounted for under the cost model, which requires the assets to be carried at cost less accumulated depreciation and any accumulated impairment losses. The following table presents the changes to the carrying value of the company’s property, plant and equipment assets included in these operations:
CostAccumulated ImpairmentAccumulated DepreciationTotal
AS AT AND FOR THE YEAR ENDED DEC. 31 (MILLIONS)20202019202020192020201920202019
Balance, beginning of year$17,269 $9,027 $(643)$(434)$(2,458)$(1,472)$14,168 $7,121 
Changes in basis of accounting
 1,032  —  —  1,032 
Additions/(dispositions)1, net of assets reclassified as held for sale
874 477 57 — 290 332 1,221 809 
Acquisitions through business combinations
84 6,650  —  — 84 6,650 
Foreign currency translation
543 83 (3)(13)(61)(44)479 26 
Depreciation expenses
 —  — (1,464)(1,274)(1,464)(1,274)
Impairment charges
 — (284)(196) — (284)(196)
Balance, end of year$18,770 $17,269 $(873)$(643)$(3,693)$(2,458)$14,204 $14,168 
1.For accumulated depreciation, (additions)/dispositions.