XML 44 R19.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE CHANGES
6 Months Ended
Jun. 30, 2020
Fair Value Measurement [Abstract]  
Fair value changes
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
a)
Risk Management
The company`s activities expose it to a variety of financial risks, including market risk (i.e., commodity price risk, interest rate risk, and foreign currency risk), credit risk and liquidity risk. We use financial instruments primarily to manage these risks.
There have been no other material changes to the company’s financial risk exposure or risk management activities since December 31, 2019. Please refer to Note 26 of the December 31, 2019 audited consolidated financial statements for a detailed description of the company’s financial risk exposure and risk management activities.
b)
Financial Instruments
The following table lists the company’s financial instruments by their respective classification as at June 30, 2020 and December 31, 2019:
 
2020
 
2019
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS)
Carrying 
Value 

 
Fair Value 

 
Carrying 
Value 

 
Fair Value 

Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
9,523

 
$
9,523

 
$
6,778

 
$
6,778

Other financial assets
 
 
 
 
 
 
 
Government bonds
2,227

 
2,227

 
2,403

 
2,403

Corporate bonds
3,857

 
3,857

 
3,267

 
3,267

Fixed income securities and other
1,590

 
1,590

 
1,750

 
1,750

Common shares and warrants
4,833

 
4,833

 
3,189

 
3,189

Loans and notes receivable
1,846

 
1,846

 
1,859

 
1,859

 
14,353

 
14,353

 
12,468

 
12,468

Accounts receivable and other
12,925

 
12,925

 
14,035

 
14,035

 
$
36,801

 
$
36,801

 
$
33,281

 
$
33,281

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$
8,051

 
$
9,078

 
$
7,083

 
$
7,933

Non-recourse borrowings of managed entities
 
 
 
 
 
 
 
Property-specific borrowings
126,869

 
128,280

 
127,869

 
129,728

Subsidiary borrowings
9,493

 
9,694

 
8,423

 
8,632

 
136,362

 
137,974

 
136,292

 
138,360

Accounts payable and other
35,548

 
35,548

 
36,724

 
36,724

Subsidiary equity obligations
4,201

 
4,201

 
4,132

 
4,139

 
$
184,162

 
$
186,801

 
$
184,231

 
$
187,156


c)    Fair Value Hierarchy Levels
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 
2020
 
2019
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS)
Level 1

 
Level 2

 
Level 3

 
Level 1

 
Level 2

 
Level 3

Financial assets
 
 
 
 
 
 
 
 
 
 
 
Other financial assets
 
 
 
 
 
 
 
 
 
 
 
Government bonds
$
4

 
$
2,223

 
$

 
$

 
$
2,403

 
$

Corporate bonds
62

 
3,017

 
258

 

 
2,682

 
275

Fixed income securities and other
379

 
728

 
483

 
419

 
851

 
480

Common shares and warrants
3,493

 
398

 
942

 
1,966

 
421

 
802

Loans and notes receivables

 

 
83

 

 
51

 
4

Accounts receivable and other
11

 
1,764

 
92

 
1

 
1,737

 
219

 
$
3,949

 
$
8,130

 
$
1,858

 
$
2,386

 
$
8,145

 
$
1,780

Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
$
7

 
$
3,962

 
$
616

 
$
93

 
$
3,749

 
$
686

Subsidiary equity obligations

 
28

 
1,948

 

 
40

 
1,856

 
$
7

 
$
3,990

 
$
2,564

 
$
93

 
$
3,789

 
$
2,542


During the three and six months ended June 30, 2020, there were no transfers between Level 1, 2 or 3.
Fair values of financial instruments are determined by reference to quoted bid or ask prices, as appropriate. If bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used. In the absence of an active market, fair values are determined based on prevailing market rates for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market inputs.
The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 2 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Jun. 30, 2020
 
Valuation Techniques and Key Inputs
Derivative assets/Derivative liabilities (accounts receivable/accounts payable)
 
$
1,764
/
 
Foreign currency forward contracts – discounted cash flow model – forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at credit adjusted rate
 
Interest rate contracts – discounted cash flow model – forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
 
Energy derivatives – quoted market prices, or in their absence internal valuation models, corroborated with observable market data
 
(3,962
)
 
Other financial assets
 
6,366

 
Valuation models based on observable market data
Redeemable fund units (subsidiary equity obligations)
 
(28
)
 
Aggregated market prices of underlying investments

Fair values determined using valuation models requiring the use of unobservable inputs (Level 3 financial assets and liabilities) include assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those unobservable inputs, the company uses observable external market inputs such as interest rate yield curves, currency rates and price and rate volatilities, as applicable, to develop assumptions regarding those unobservable inputs.
The following table summarizes the valuation techniques and significant unobservable inputs used in the fair value measurement of Level 3 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Jun. 30, 2020
 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Relationship of Unobservable
Inputs to Fair Value
Fixed income securities and other
 
$
483

 
Discounted cash flows
 
•  Future cash flows

 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate

 
•  Increases (decreases) in discount rate decrease (increase) fair value

Corporate bonds
 
258

 
Discounted cash flows
 
•  Future cash flows

 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value
Common shares
 
942

 
Discounted cash flows
 
•  Future cash flows

 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate

 
•  Increases (decreases) in discount rate decrease (increase) fair value

 
 
 
 
Black-Scholes model
 
•  Volatility







 
•  Increases (decreases) in volatility increase (decreases) fair value
 
 
 
 
 
 
•  Term to maturity

 
•  Increases (decreases) in term to maturity increase (decrease) fair value
Limited-life funds (subsidiary equity obligations)
 
(1,948
)
 
Discounted cash flows
 
•  Future cash flows
 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value

 
 
 
 
 
 
•  Terminal capitalization rate
 
•  Increases (decreases) in terminal capitalization rate decrease (increase) fair value
 
 
 
 
 
 
•  Investment horizon
 
•  Increases (decreases) in the investment horizon decrease (increase) fair value
Derivative assets/Derivative liabilities (accounts receivable/payable)
 
92
/
  
Discounted cash flows
  
•  Future cash flows

  
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
(616
)
 
 
 
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value

The following table presents the changes in the balance of financial assets and liabilities classified as Level 3 for the periods ended June 30, 2020:
 
Three Months Ended
 
Six Months Ended
AS AT AND FOR THE PERIODS ENDED JUN. 30, 2020
(MILLIONS)
Financial Assets

 
Financial Liabilities

 
Financial 
Assets 

 
Financial 
Liabilities 

Balance, beginning of period
$
1,769

 
$
2,549

 
$
1,780

 
$
2,542

Fair value changes in net income
(182
)
 
(48
)
 
(210
)
 
(47
)
Fair value changes in other comprehensive income1

 
(33
)
 
(21
)
 
(67
)
Additions, net of disposals
271

 
96

 
309

 
136

Balance, end of period
$
1,858

 
$
2,564

 
$
1,858


$
2,564


1.
Includes foreign currency translation.
FAIR VALUE CHANGES
Fair value changes recorded in net income represent gains or losses arising from changes in the fair value of assets and liabilities, including derivative financial instruments, accounted for using the fair value method and are comprised of the following:
 
Three Months Ended
 
Six Months Ended
FOR THE PERIODS ENDED JUN. 30
(MILLIONS)
2020

 
2019

 
2020

 
2019

Investment properties
$
(797
)
 
$
(624
)
 
$
(679
)
 
$
(99
)
Transaction related gains (losses), net of expenses
224

 
(174
)
 

 
(246
)
Financial contracts
(64
)
 
(180
)
 
94

 
(225
)
Impairment and provisions
(325
)
 
(333
)
 
(550
)
 
(364
)
Other fair value changes
(191
)
 
(87
)
 
(432
)
 
(295
)
 
$
(1,153
)
 
$
(1,398
)
 
$
(1,567
)
 
$
(1,229
)