XML 107 R80.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS OF CONSOLIDATED ENTITIES - Schedule of Balance Sheet Impact on Significant Business Combinations (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 30, 2019
Dec. 12, 2019
Nov. 29, 2019
Sep. 26, 2019
Jun. 06, 2019
Apr. 30, 2019
Mar. 22, 2019
Dec. 07, 2018
Oct. 16, 2018
Oct. 01, 2018
Aug. 28, 2018
Aug. 03, 2018
Aug. 01, 2018
Jun. 12, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of detailed information about business combination [line items]                                  
Equity accounted investments                             $ 895    
Investment properties                             3,669    
Goodwill                             14,550 $ 8,815 $ 5,317
Less:                                  
Revenue of combined entity as if combination occurred at beginning of period                             14,700 12,600  
Profit (loss) of combined entity as if combination occurred at beginning of period                             189 1,800  
Forest City [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Investment properties               $ 9,397                  
Renewable Power                                  
Disclosure of detailed information about business combination [line items]                                  
Goodwill                             977 941  
Renewable Power | Saeta Yield [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired       100.00%                          
Cash and cash equivalents                             3    
Accounts receivable and other                             31    
Inventory                             7    
Equity accounted investments                             0    
Investment properties                             0    
Property, plant and equipment                             759    
Intangible assets                             0    
Goodwill                             0    
Deferred income tax assets                             0    
Total assets                             800    
Less:                                  
Accounts payable and other                             (65)    
Non-recourse borrowings                             0    
Deferred income tax liabilities                             0    
Non-controlling interests                             0    
Total liabilities                             (65)    
Net assets acquired                             735    
Consideration       $ 735                     735    
Revenue of combined entity as if combination occurred at beginning of period       67                          
Profit (loss) of combined entity as if combination occurred at beginning of period       $ 22                          
Renewable Power | Saeta Yield [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                           95.00%      
Cash and cash equivalents                           $ 187      
Accounts receivable and other                           216      
Inventory                           0      
Equity accounted investments                           14      
Investment properties                           0      
Property, plant and equipment                           2,724      
Intangible assets                           258      
Goodwill                           115      
Deferred income tax assets                           0      
Total assets                           3,514      
Less:                                  
Accounts payable and other                           (320)      
Non-recourse borrowings                           (1,906)      
Deferred income tax liabilities                           (174)      
Non-controlling interests                           0      
Total liabilities                           (2,400)      
Net assets acquired                           1,114      
Consideration                           1,114      
Revenue of combined entity as if combination occurred at beginning of period                           407      
Profit (loss) of combined entity as if combination occurred at beginning of period                           $ 63      
Private Equity                                  
Disclosure of detailed information about business combination [line items]                                  
Goodwill                             5,218 2,411  
Private Equity | Westinghouse [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired           100.00%                      
Cash and cash equivalents                             11    
Accounts receivable and other                             1,503    
Inventory                             1,775    
Equity accounted investments                             838    
Investment properties                             0    
Property, plant and equipment                             3,582    
Intangible assets                             6,420    
Goodwill                             1,894    
Deferred income tax assets                             181    
Total assets                             16,204    
Less:                                  
Accounts payable and other                             (1,998)    
Non-recourse borrowings                             0    
Deferred income tax liabilities                             (967)    
Non-controlling interests                             (469)    
Total liabilities                             (3,434)    
Net assets acquired                             12,770    
Consideration           $ 12,800                 12,770    
Revenue of combined entity as if combination occurred at beginning of period           8,300                      
Profit (loss) of combined entity as if combination occurred at beginning of period           74                      
Consideration transferred, acquisition-date asset level debt           $ 9,900                      
Private Equity | Healthscope [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired         100.00%                        
Cash and cash equivalents                             25    
Accounts receivable and other                             196    
Inventory                             41    
Equity accounted investments                             9    
Investment properties                             0    
Property, plant and equipment                             2,590    
Intangible assets                             280    
Goodwill                             1,548    
Deferred income tax assets                             136    
Total assets                             4,825    
Less:                                  
Accounts payable and other                             (691)    
Non-recourse borrowings                             0    
Deferred income tax liabilities                             (79)    
Non-controlling interests                             0    
Total liabilities                             (770)    
Net assets acquired                             4,055    
Consideration         $ 4,100                   4,055    
Revenue of combined entity as if combination occurred at beginning of period         1,600                        
Profit (loss) of combined entity as if combination occurred at beginning of period         81                        
Consideration transferred, acquisition-date asset level debt         $ 2,900                        
Private Equity | Genworth [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired   57.00%                              
Cash and cash equivalents                             253    
Accounts receivable and other                             4,796    
Inventory                             0    
Equity accounted investments                             0    
Investment properties                             0    
Property, plant and equipment                             10    
Intangible assets                             243    
Goodwill                             0    
Deferred income tax assets                             0    
Total assets                             5,302    
Less:                                  
Accounts payable and other                             (1,954)    
Non-recourse borrowings                             (342)    
Deferred income tax liabilities                             (49)    
Non-controlling interests                             (1,279)    
Total liabilities                             (3,624)    
Net assets acquired                             1,678    
Consideration   $ 1,700                         1,674    
Revenue of combined entity as if combination occurred at beginning of period   677                              
Profit (loss) of combined entity as if combination occurred at beginning of period   $ 321                              
Private Equity | Westinghouse [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                         100.00%        
Cash and cash equivalents                         $ 250        
Accounts receivable and other                         1,854        
Inventory                         626        
Equity accounted investments                         7        
Investment properties                         0        
Property, plant and equipment                         931        
Intangible assets                         2,683        
Goodwill                         213        
Deferred income tax assets                         7        
Total assets                         6,571        
Less:                                  
Accounts payable and other                         (2,645)        
Non-recourse borrowings                         (3)        
Deferred income tax liabilities                         (81)        
Non-controlling interests                         (7)        
Total liabilities                         (2,736)        
Net assets acquired                         3,835        
Consideration                         3,835        
Revenue of combined entity as if combination occurred at beginning of period                         3,900        
Profit (loss) of combined entity as if combination occurred at beginning of period                         $ 200        
Infrastructure                                  
Disclosure of detailed information about business combination [line items]                                  
Goodwill                             6,553 $ 3,859  
Infrastructure | East-West Pipeline Limited (EWPL) [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired             100.00%                    
Cash and cash equivalents                             0    
Accounts receivable and other                             66    
Inventory                             28    
Equity accounted investments                             0    
Investment properties                             0    
Property, plant and equipment                             2,134    
Intangible assets                             295    
Goodwill                             0    
Deferred income tax assets                             0    
Total assets                             2,523    
Less:                                  
Accounts payable and other                             (66)    
Non-recourse borrowings                             0    
Deferred income tax liabilities                             0    
Non-controlling interests                             (578)    
Total liabilities                             (644)    
Net assets acquired                             1,879    
Consideration             $ 1,900               1,879    
Revenue of combined entity as if combination occurred at beginning of period             359                    
Profit (loss) of combined entity as if combination occurred at beginning of period             $ 65                    
Infrastructure | Genesee and Wyoming [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired 100.00%                                
Cash and cash equivalents                             67    
Accounts receivable and other                             461    
Inventory                             43    
Equity accounted investments                             48    
Investment properties                             0    
Property, plant and equipment                             5,283    
Intangible assets                             1,992    
Goodwill $ 2,000                                
Deferred income tax assets                             5    
Total assets                             11,525    
Less:                                  
Accounts payable and other                             (2,071)    
Non-recourse borrowings                             (1,567)    
Deferred income tax liabilities                             (1,111)    
Non-controlling interests                             (250)    
Total liabilities                             (4,999)    
Net assets acquired                             6,526    
Consideration 6,500                           6,526    
Revenue of combined entity as if combination occurred at beginning of period 2,300                                
Profit (loss) of combined entity as if combination occurred at beginning of period $ 235                                
Infrastructure | Enercare [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                 100.00%                
Cash and cash equivalents                 $ 24                
Accounts receivable and other                 187                
Inventory                 0                
Equity accounted investments                 0                
Investment properties                 0                
Property, plant and equipment                 669                
Intangible assets                 1,863                
Goodwill                 1,260           $ 1,300    
Deferred income tax assets                 23                
Total assets                 4,026                
Less:                                  
Accounts payable and other                 (235)                
Non-recourse borrowings                 (877)                
Deferred income tax liabilities                 (472)                
Non-controlling interests                 0                
Total liabilities                 (1,584)                
Net assets acquired                 2,442                
Consideration                 2,442                
Revenue of combined entity as if combination occurred at beginning of period                 949                
Profit (loss) of combined entity as if combination occurred at beginning of period                 $ 5                
Infrastructure | North River [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                   100.00%         100.00%    
Cash and cash equivalents                   $ 10         $ 2    
Accounts receivable and other                   55         0    
Inventory                   0         3    
Equity accounted investments                   0         0    
Investment properties                   0         0    
Property, plant and equipment                   1,442         1,198    
Intangible assets                   157         74    
Goodwill                   524         218    
Deferred income tax assets                   0         41    
Total assets                   2,188         1,536    
Less:                                  
Accounts payable and other                   (46)         (218)    
Non-recourse borrowings                   0         0    
Deferred income tax liabilities                   (186)         0    
Non-controlling interests                   0         0    
Total liabilities                   (232)         (218)    
Net assets acquired                   1,956         1,318    
Consideration                   1,956         1,318    
Revenue of combined entity as if combination occurred at beginning of period                   246         271    
Profit (loss) of combined entity as if combination occurred at beginning of period                   $ 16         121    
Infrastructure | Evoque [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                               100.00%  
Cash and cash equivalents                               $ 0  
Accounts receivable and other                               3  
Inventory                               0  
Equity accounted investments                               0  
Investment properties                               0  
Property, plant and equipment                               440  
Intangible assets                               221  
Goodwill                               463  
Deferred income tax assets                               0  
Total assets                               1,127  
Less:                                  
Accounts payable and other                               (24)  
Non-recourse borrowings                               0  
Deferred income tax liabilities                               0  
Non-controlling interests                               0  
Total liabilities                               (24)  
Net assets acquired                               1,103  
Consideration                               1,103  
Revenue of combined entity as if combination occurred at beginning of period                               321  
Profit (loss) of combined entity as if combination occurred at beginning of period                               6  
Real Estate                                  
Disclosure of detailed information about business combination [line items]                                  
Goodwill                             1,357 $ 1,157  
Real Estate | GGP Inc. (“GGP”)                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired     84.00%                            
Cash and cash equivalents                             27    
Accounts receivable and other                             92    
Inventory                             43    
Equity accounted investments                             0    
Investment properties                             3,458    
Property, plant and equipment                             95    
Intangible assets                             2    
Goodwill                             0    
Deferred income tax assets                             0    
Total assets                             3,717    
Less:                                  
Accounts payable and other                             (2,368)    
Non-recourse borrowings                             (537)    
Deferred income tax liabilities                             0    
Non-controlling interests                             (88)    
Total liabilities                             (2,993)    
Net assets acquired                             724    
Consideration     $ 724                       $ 724    
Revenue of combined entity as if combination occurred at beginning of period     174                            
Profit (loss) of combined entity as if combination occurred at beginning of period     $ 4                            
Real Estate | 666 Fifth Avenue [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired                       100.00%          
Cash and cash equivalents                       $ 0          
Accounts receivable and other                       11          
Inventory                       0          
Equity accounted investments                       0          
Investment properties                       1,292          
Property, plant and equipment                       0          
Intangible assets                       0          
Goodwill                       0          
Deferred income tax assets                       0          
Total assets                       1,303          
Less:                                  
Accounts payable and other                       (4)          
Non-recourse borrowings                       0          
Deferred income tax liabilities                       0          
Non-controlling interests                       0          
Total liabilities                       (4)          
Net assets acquired                       1,299          
Consideration                       1,299          
Revenue of combined entity as if combination occurred at beginning of period                       84          
Profit (loss) of combined entity as if combination occurred at beginning of period                       $ 85          
Real Estate | GGP Inc. (“GGP”)                                  
Disclosure of detailed information about business combination [line items]                                  
Cash and cash equivalents                     $ 424            
Accounts receivable and other                     592            
Inventory                     0            
Equity accounted investments                     10,829            
Investment properties                     17,991            
Property, plant and equipment                     56            
Intangible assets                     0            
Goodwill                     0            
Deferred income tax assets                     0            
Total assets                     29,892            
Less:                                  
Accounts payable and other                     (691)            
Non-recourse borrowings                     (13,147)            
Deferred income tax liabilities                     (11)            
Non-controlling interests                     (1,882)            
Total liabilities                     (15,731)            
Net assets acquired                     14,161            
Consideration                     13,240            
Revenue of combined entity as if combination occurred at beginning of period                     1,800            
Profit (loss) of combined entity as if combination occurred at beginning of period                     $ 1,100            
Real Estate | Forest City [Member]                                  
Disclosure of detailed information about business combination [line items]                                  
Percentage of interests acquired               100.00%                  
Cash and cash equivalents               $ 451                  
Accounts receivable and other               960                  
Inventory               89                  
Equity accounted investments               1,467                  
Property, plant and equipment               0                  
Intangible assets               0                  
Goodwill               0                  
Deferred income tax assets               0                  
Total assets               12,364                  
Less:                                  
Accounts payable and other               (1,119)                  
Non-recourse borrowings               (3,664)                  
Deferred income tax liabilities               0                  
Non-controlling interests               (633)                  
Total liabilities               (5,416)                  
Net assets acquired               6,948                  
Consideration               6,948                  
Revenue of combined entity as if combination occurred at beginning of period               1,100                  
Profit (loss) of combined entity as if combination occurred at beginning of period               $ 381