XML 77 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Non-controlling interests
Common shares
Common Share Capital
Common shares
Contributed Surplus
Common shares
Retained Earnings
Common shares
Ownership Changes1
Common shares
Revaluation Surplus
Common shares
Currency Translation
Common shares
Other Reserves2
Common shares
Common equity
Common shares
Non-controlling interests
Preferred shares
Preferred equity
Preferred shares
Non-controlling interests
Equity, Adjusted Balance $ 79,570 $ 51,544 $ 4,428 $ 263 $ 11,649 $ 1,459 $ 6,881 $ (878) $ 32 $ 23,834   $ 4,192  
Beginning balance (Previously stated) at Dec. 31, 2017 79,872 51,628 4,428 263 11,864 1,459 6,881 (878) 35 24,052   4,192  
Beginning balance (Increase (decrease) due to changes in accounting policy required by IFRSs [member]) at Dec. 31, 2017 (302) (84)     (215)       (3) (218)      
Changes in period:                          
Net income attributable to shareholders 3,584                        
Non-controlling interests 3,904                        
Net income 7,488                        
Other comprehensive income 406           1,060 (959) 305        
Other comprehensive income 1,755                        
Other comprehensive income 2,161                        
Comprehensive income, attributable to owners of parent 3,990           1,060 (959) 305        
Comprehensive income, attributable to non-controlling interests 5,659                        
Comprehensive income 9,649                        
Shareholder distributions                          
Preferred equity (151)       151         (151)      
Non-controlling interests (6,709) (6,709)                      
Other items                          
Issue of equity 6,280 6,663 29 (44) (344)         (359)   (24)  
Share-based compensation 26 7   52 (33)         19      
Ownership changes 9,060 10,171     114 (814) (385) 4 (30) (1,111)      
Total change in period 17,580 15,791 29 8 2,595 (814) 675 (955) 275 1,813   (24)  
Ending balance (Previously stated) at Dec. 31, 2018 97,150 67,335 4,457 271 14,244 645 7,556 (1,833) 307 25,647   4,168  
Ending balance (Increase (decrease) due to changes in accounting policy required by IFRSs [member]) at Dec. 31, 2018 0                 0   0  
Ending balance at Dec. 31, 2018 97,150 67,335 4,457 271 14,244 645 7,556 (1,833) 307 25,647 $ 62,109 4,168 $ 5,226
Other items                          
Common equity (575)       575         (575)      
Net income attributable to shareholders 2,807                        
Non-controlling interests 2,547                        
Net income 5,354                        
Other comprehensive income 524           591 (190) 123        
Other comprehensive income 2,188                        
Other comprehensive income 2,712                        
Comprehensive income, attributable to owners of parent 3,331           591 (190) 123        
Comprehensive income, attributable to non-controlling interests 4,735                        
Comprehensive income 8,066                        
Preferred equity (152)       (152)         (152)      
Non-controlling interests (8,568) (8,568)                      
Issue of equity 19,090 16,636 2,848 (40) (331)         2,477   (23)  
Share-based compensation (13) 0   55 (68)         (13)      
Ownership changes 1,893 1,695     146 365 (271) 6 (48) 198      
Total change in period 19,696 14,498 2,848 15 1,782 365 320 (184) 75 5,221   (23)  
Ending balance at Dec. 31, 2019 116,846 $ 81,833 $ 7,305 $ 286 16,026 $ 1,010 $ 7,876 $ (2,017) $ 382 30,868 $ 76,557 $ 4,145 $ 5,276
Other items                          
Common equity $ (620)       $ (620)         $ (620)