XML 191 R40.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS OF CONSOLIDATED ENTITIES (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about business combination [line items]  
Disclosure of detailed information about business combinations
The following table summarizes the balance sheet impact as a result of significant business combinations that occurred in 2019. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis.
 
Private Equity
 
Infrastructure
 
Real Estate

 
Renewable Power

(MILLIONS)
Clarios

 
Healthscope

 
Genworth

 
East-West Pipeline

 
Genesee & Wyoming

 
NorthRiver

 
Aveo Group

 
Arcadia

Cash and cash equivalents
$
11

 
$
25

 
$
253

 
$

 
$
67

 
$
2

 
$
27

 
$
3

Accounts receivable and other
1,503

 
196

 
4,796

 
66

 
461

 

 
92

 
31

Assets classified as held for sale

 

 

 

 
1,584

 

 

 

Inventory
1,775

 
41

 

 
28

 
43

 
3

 
43

 
7

Equity accounted investments
838

 
9

 

 

 
48

 

 

 

Investment properties

 

 

 

 

 

 
3,458

 

Property, plant and equipment
3,582

 
2,590

 
10

 
2,134

 
5,283

 
1,198

 
95

 
759

Intangible assets
6,420

 
280

 
243

 
295

 
1,992

 
74

 
2

 

Goodwill
1,894

 
1,548

 

 

 
2,042

 
218

 

 

Deferred income tax assets
181

 
136

 

 

 
5

 
41

 

 

Total assets
16,204

 
4,825

 
5,302

 
2,523

 
11,525

 
1,536

 
3,717

 
800

Less:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
(1,998
)
 
(691
)
 
(1,954
)
 
(66
)
 
(2,071
)
 
(218
)
 
(2,368
)
 
(65
)
Non-recourse borrowings

 

 
(342
)
 

 
(1,567
)
 

 
(537
)
 

Deferred income tax liabilities
(967
)
 
(79
)
 
(49
)
 

 
(1,111
)
 

 

 

Non-controlling interests1
(469
)
 

 
(1,279
)
 
(578
)
 
(250
)
 

 
(88
)
 

 
(3,434
)
 
(770
)
 
(3,624
)
 
(644
)
 
(4,999
)
 
(218
)
 
(2,993
)
 
(65
)
Net assets acquired
$
12,770

 
$
4,055

 
$
1,678

 
$
1,879

 
$
6,526

 
$
1,318

 
$
724

 
$
735

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration2
$
12,770

 
$
4,055

 
$
1,674

 
$
1,879

 
$
6,526

 
$
1,318

 
$
724

 
$
735

1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2019. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis:
(MILLIONS)
Private Equity

 
Infrastructure

 
Real Estate

 
Renewable Power and Other

 
Total 

Cash and cash equivalents
$
344

 
$
94

 
$
31

 
$
6

 
$
475

Accounts receivable and other
6,706

 
553

 
114

 
110

 
7,483

Assets classified as held for sale

 
1,584

 

 

 
1,584

Inventory
2,230

 
74

 
46

 
13

 
2,363

Equity accounted investments
847

 
48

 

 

 
895

Investment properties

 
211

 
3,458

 

 
3,669

Property, plant and equipment
6,650

 
8,710

 
785

 
1,308

 
17,453

Intangible assets
7,057

 
3,248

 
28

 

 
10,333

Goodwill
3,479

 
2,644

 
2

 

 
6,125

Deferred income tax assets
363

 
46

 

 

 
409

Total assets
27,676

 
17,212

 
4,464

 
1,437

 
50,789

Less:
 
 
 
 
 
 
 
 
 
Accounts payable and other
(5,025
)
 
(2,425
)
 
(2,394
)
 
(101
)
 
(9,945
)
Non-recourse borrowings
(1,084
)
 
(1,980
)
 
(537
)
 
(319
)
 
(3,920
)
Deferred income tax liabilities
(1,142
)
 
(1,248
)
 

 
(36
)
 
(2,426
)
Non-controlling interests1
(1,749
)
 
(828
)
 
(88
)
 

 
(2,665
)
 
(9,000
)
 
(6,481
)
 
(3,019
)
 
(456
)
 
(18,956
)
Net assets acquired
$
18,676

 
$
10,731

 
$
1,445

 
$
981

 
$
31,833

 
 
 
 
 
 
 
 
 
 
Consideration2
$
18,672

 
$
10,731

 
$
1,445

 
$
981

 
$
31,829


1.
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.