XML 57 R9.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENTED INFORMATION
12 Months Ended
Dec. 31, 2018
Disclosure of operating segments [abstract]  
SEGMENTED INFORMATION
SEGMENTED INFORMATION
a)
Operating Segments 
Our operations are organized into five operating business groups in addition to our corporate and asset management activities, which collectively represent seven operating segments for internal and external reporting purposes. We measure performance primarily using Funds from Operations (“FFO”) generated by each operating segment and the amount of capital invested by the Corporation in each segment using common equity by segment.
Our operating segments are as follows:
i.
Asset management operations include managing our listed partnerships, private funds and public securities on behalf of our investors and ourselves. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest. Common equity in our asset management segment is immaterial.
ii.
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
iii.
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
iv.
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
v.
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrial operations.
vi.
Residential development operations consist of homebuilding, condominium development and land development.
vii.
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
b)
Segment Financial Measures
FFO is a key measure of our financial performance and our segment measure of profit and loss. It is utilized by our Chief Operating Decision Maker in assessing operating results and the performance of our businesses on a segmented basis. We define FFO as net income excluding fair value changes, depreciation and amortization and deferred income taxes, net of non-controlling interests. When determining FFO, we include our proportionate share of the FFO from equity accounted investments on a fully diluted basis. FFO also includes realized disposition gains and losses, which are gains or losses arising from transactions during the reporting period, adjusted to include associated fair value changes and revaluation surplus recorded in prior periods, taxes payable or receivable in connection with those transactions and amounts that are recorded directly in equity, such as ownership changes.
We use FFO to assess our performance as an asset manager and as an investor in our assets. FFO from our asset management segment includes fees, net of the associated costs, that we earn from managing capital in our listed partnerships, private funds and public securities accounts. We are also eligible to earn incentive payments in the form of incentive distributions, performance fees or carried interest. As an investor in our assets, our FFO represents the company’s share of revenues less costs incurred within our operations, which include interest expenses and other costs. Specifically, it includes the impact of contracts that we enter into to generate revenues, including power sales agreements, contracts that our operating businesses enter into such as leases and take or pay contracts and sales of inventory. FFO includes the impact of changes in leverage or the cost of that financial leverage and other costs incurred to operate our business.
We use realized disposition gains and losses within FFO in order to provide additional insight regarding the performance of investments on a cumulative realized basis, including any unrealized fair value adjustments that were recorded in equity and not otherwise reflected in current period FFO, and believe it is useful to investors to better understand variances between reporting periods. We exclude depreciation and amortization from FFO as we believe that the value of most of our assets typically increases over time, provided we make the necessary maintenance expenditures, the timing and magnitude of which may differ from the amount of depreciation recorded in any given period. In addition, the depreciated cost base of our assets is reflected in the ultimate realized disposition gain or loss on disposal. As noted above, unrealized fair value changes are excluded from FFO until the period in which the asset is sold. We also exclude deferred income taxes from FFO because the vast majority of the company’s deferred income tax assets and liabilities are a result of the revaluation of our assets under IFRS.
Our definition of FFO may differ from the definition used by other organizations, as well as the definition of FFO used by the Real Property Association of Canada (“REALPAC”) and the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”), in part because the NAREIT definition is based on U.S. GAAP, as opposed to IFRS. The key differences between our definition of FFO and the determination of FFO by REALPAC and/or NAREIT are that we include the following: realized disposition gains or losses and cash taxes payable or receivable on those gains or losses, if any; foreign exchange gains or losses on monetary items not forming part of our net investment in foreign operations; and foreign exchange gains or losses on the sale of an investment in a foreign operation. We do not use FFO as a measure of cash generated from our operations.
We illustrate how we derive FFO for each operating segment and reconcile total FFO to net income in Note 3(c)(v) of the consolidated financial statements.
Segment Balance Sheet Information
We use common equity by segment as our measure of segment assets when reviewing our deconsolidated balance sheet because it is utilized by our Chief Operating Decision Maker for capital allocation decisions.
Segment Allocation and Measurement
Segment measures include amounts earned from consolidated entities that are eliminated on consolidation. The principal adjustment is to include asset management revenues charged to consolidated entities as revenues within the company’s Asset Management segment with the corresponding expense recorded as corporate costs within the relevant segment. These amounts are based on the in-place terms of the asset management contracts between the consolidated entities. Inter-segment revenues are determined under terms that approximate market value.
The company allocates the costs of shared functions that would otherwise be included within its corporate activities segment, such as information technology and internal audit, pursuant to formal policies.
c)
Reportable Segment Measures
AS AT AND FOR THE YEAR ENDED DEC. 31, 2018
(MILLIONS)
Asset
Management

 
Real Estate

 
Renewable
Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Corporate
Activities

 
Total
Segments

 
Note
External revenues
$
187

 
$
8,075

 
$
3,751

 
$
5,013

 
$
36,828

 
$
2,683

 
$
234

 
$
56,771

 
 
Inter-segment revenues
1,760

 
41

 
11

 
5

 
442

 

 
(46
)
 
2,213

 
i
Segmented revenues
1,947

 
8,116

 
3,762

 
5,018

 
37,270

 
2,683

 
188

 
58,984

 
 
FFO from equity accounted investments

 
945

 
46

 
846

 
526

 
15

 
(6
)
 
2,372

 
ii
Interest expense

 
(2,464
)
 
(930
)
 
(586
)
 
(520
)
 
(57
)
 
(323
)
 
(4,880
)
 
iii
Current income taxes

 
(213
)
 
(32
)
 
(326
)
 
(186
)
 
(45
)
 
(59
)
 
(861
)
 
iv
Funds from operations
1,317

 
1,786

 
328

 
602

 
795

 
49

 
(476
)
 
4,401

 
v
Common equity
328

 
17,423

 
5,302

 
2,887

 
4,279

 
2,606

 
(7,178
)
 
25,647

 
 
Equity accounted investments

 
22,949

 
685

 
7,636

 
1,943

 
395

 
39

 
33,647

 
 
Additions to non-current assets1

 
51,111

 
3,729

 
10,524

 
10,139

 
124

 
190

 
75,817

 
 
1.
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
AS AT AND FOR THE YEAR ENDED DEC. 31, 2017
(MILLIONS)
Asset
Management

 
Real Estate

 
Renewable
Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Corporate
Activities

 
Total
Segments

 
Note
External revenues
$
286

 
$
6,824

 
$
2,788

 
$
3,859

 
$
24,220

 
$
2,447

 
$
362

 
$
40,786

 
 
Inter-segment revenues
1,181

 
38

 

 
12

 
357

 

 

 
1,588

 
i
Segmented revenues
1,467

 
6,862

 
2,788

 
3,871

 
24,577

 
2,447

 
362

 
42,374

 
 
FFO from equity accounted investments

 
904

 
23

 
904

 
229

 
1

 
8

 
2,069

 
ii
Interest expense

 
(1,901
)
 
(691
)
 
(453
)
 
(237
)
 
(83
)
 
(261
)
 
(3,626
)
 
iii
Current income taxes

 
(63
)
 
(39
)
 
(111
)
 
(84
)
 
(46
)
 
57

 
(286
)
 
iv
Funds from operations
970

 
2,004

 
270

 
345

 
333

 
34

 
(146
)
 
3,810

 
v
Common equity
312

 
16,725

 
4,944

 
2,834

 
4,215

 
2,915

 
(7,893
)
 
24,052

 
 
Equity accounted investments

 
19,597

 
509

 
8,793

 
2,387

 
346

 
362

 
31,994

 
 
Additions to non-current assets1

 
10,025

 
7,555

 
7,991

 
6,307

 
74

 
328

 
32,280

 
 

1.
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
i.Inter-Segment Revenues
For the year ended December 31, 2018, the adjustment to external revenues when determining segmented revenues consists of asset management revenues earned from consolidated entities totaling $1.8 billion (2017$1.2 billion), revenues earned on construction projects between consolidated entities totaling $430 million (2017$357 million), and interest income and other revenues totaling $23 million (2017$19 million), which were eliminated on consolidation to arrive at the company’s consolidated revenues.
ii.
FFO from Equity Accounted Investments
The company determines FFO from its equity accounted investments by applying the same methodology utilized in adjusting net income of consolidated entities. The following table reconciles the company’s consolidated equity accounted income to FFO from equity accounted investments:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2018

 
2017

Consolidated equity accounted income
$
1,088

 
$
1,213

Non-FFO items from equity accounted investments1
1,284

 
856

FFO from equity accounted investments
$
2,372

 
$
2,069


1.
Adjustment to back out non-FFO expenses (income) that are included in consolidated equity accounted income including depreciation and amortization, deferred taxes and fair value changes from equity accounted investments.
iii.Interest Expense
For the year ended December 31, 2018, the adjustment to interest expense consists of interest on loans between consolidated entities totaling $26 million (2017$18 million) that is eliminated on consolidation, along with the associated revenue.
iv.
Current Income Taxes
Current income taxes are included in FFO but are aggregated with deferred income taxes in income tax expense on the company’s Consolidated Statements of Operations. The following table reconciles consolidated income taxes to current income taxes by segment:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2018

 
2017

Current tax expense
$
(861
)

$
(286
)
Deferred income tax recovery (expense)
1,109

 
(327
)
Income tax recovery (expense)
$
248

 
$
(613
)

v.
Reconciliation of Net Income to Total FFO
The following table reconciles net income to total FFO:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
Note
 
2018

 
2017

Net income
 
 
$
7,488

 
$
4,551

Realized disposition gains in fair value changes or equity
vi
 
1,445

 
1,116

Non-controlling interests in FFO
 
 
(6,015
)
 
(4,964
)
Financial statement components not included in FFO
 
 
 
 
 
Equity accounted fair value changes and other non-FFO items
 
 
1,284

 
856

Fair value changes
 
 
(1,794
)
 
(421
)
Depreciation and amortization
 
 
3,102

 
2,345

Deferred income taxes
 
 
(1,109
)
 
327

Total FFO
 
 
$
4,401

 
$
3,810


vi.
Realized Disposition Gains
Realized disposition gains include gains and losses recorded in net income arising from transactions during the current period, adjusted to include fair value changes and revaluation surplus recorded in prior periods in connection with the assets sold. Realized disposition gains also include amounts that are recorded directly in equity as changes in ownership, as opposed to net income, because they result from a change in ownership of a consolidated entity.
The realized disposition gains recorded in fair value changes, revaluation surplus or directly in equity were $1.4 billion for the year ended December 31, 2018 (2017$1.1 billion), of which $1.1 billion relates to prior periods (2017$1.0 billion), $242 million has been recorded directly in equity as changes in ownership (2017 – $nil) and $95 million has been recorded in fair value changes (2017 – $78 million).
d)
Geographic Allocation
The company’s revenues by location of operations are as follows:
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
2018

 
2017

United Kingdom
$
23,684

 
$
15,106

United States
9,756

 
8,284

Canada
6,422

 
5,883

Australia
4,968

 
4,405

Brazil
4,048

 
3,206

Other Europe
3,275

 
617

Asia
1,643

 
1,119

Colombia
1,594

 
970

Other
1,381


1,196

 
$
56,771

 
$
40,786


The company’s consolidated assets by location are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

United States
$
128,808

 
$
84,860

Canada
27,850

 
21,897

United Kingdom
23,093

 
20,005

Brazil
22,539

 
23,931

Australia
13,309

 
14,501

Other Europe
13,250

 
3,979

Asia
10,479

 
8,089

Colombia
9,862

 
7,362

Other
7,091

 
8,096

 
$
256,281

 
$
192,720