XML 100 R52.htm IDEA: XBRL DOCUMENT v3.19.1
CORPORATE BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of financial liabilities [abstract]  
Disclosure of corporate borrowings
AS AT DEC. 31
(MILLIONS)
Maturity
 
Annual Rate

 
Currency
 
2018

 
2017

Term debt
 
 
 
 
 
 
 
 
 
Public – Canadian
Apr. 9, 2019
 
3.95
%
 
C$
 
$
440

 
$
478

Public – Canadian
Mar. 1, 2021
 
5.30
%
 
C$
 
257

 
278

Public – Canadian
Mar. 31, 2023
 
4.54
%
 
C$
 
441

 
479

Public – Canadian
Mar. 8, 2024
 
5.04
%
 
C$
 
367

 
398

Public – U.S.
Apr. 1, 2024
 
4.00
%
 
US$
 
749

 
748

Public – U.S.
Jan. 15, 2025
 
4.00
%
 
US$
 
500

 
500

Public – Canadian
Jan. 28, 2026
 
4.82
%
 
C$
 
633

 
689

Public – U.S.
Jun. 2, 2026
 
4.25
%
 
US$
 
496

 
496

Public – Canadian
Mar. 16, 2027
 
3.80
%
 
C$
 
366

 
397

Public – U.S.
Jan. 25, 2028
 
3.90
%
 
US$
 
648

 

Public – U.S.
Mar. 1, 2033
 
7.38
%
 
US$
 
250

 
250

Public – Canadian
Jun. 14, 2035
 
5.95
%
 
C$
 
309

 
335

Private – Japanese
Dec. 1, 2038
 
1.42
%
 
JPY
 
91

 

Public – U.S.
Sep. 20, 2047
 
4.70
%
 
US$
 
903

 
546

 
 
 
 
 
 
 
6,450

 
5,594

Commercial paper and bank borrowings
%
 
C$
 

 
103

Deferred financing costs1
(41
)
 
(38
)
Total
$
6,409

 
$
5,659


1.
Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method.
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2019
$
6,108

 
$
1,196

 
$
1,544

 
$
1,772

 
$
144

 
$
10,764

2020
11,895

 
788

 
1,112

 
1,003

 
105

 
14,903

2021
13,731

 
603

 
834

 
792

 
29

 
15,989

2022
5,742

 
1,346

 
839

 
986

 
40

 
8,953

2023
6,721

 
2,441

 
3,595

 
807

 
10

 
13,574

Thereafter
19,297

 
7,859

 
6,410

 
5,460

 

 
39,026

Total – Dec. 31, 2018
$
63,494

 
$
14,233

 
$
14,334

 
$
10,820

 
$
328

 
$
103,209

Total – Dec. 31, 2017
$
37,235

 
$
14,230

 
$
9,010

 
$
2,898

 
$
348

 
$
63,721

NON-RECOURSE BORROWINGS OF MANAGED ENTITIES
AS AT DEC. 31
Note
 
2018

 
2017

Subsidiary borrowings
(a)
 
$
8,600

 
$
9,009

Property-specific borrowings
(b)
 
103,209

 
63,721

Total
 
 
$
111,809

 
$
72,730


a)
Subsidiary Borrowings
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2019
$
343

 
$

 
$

 
$
52

 
$

 
$
395

2020
1

 
330

 
275

 

 
603

 
1,209

2021
1,868

 

 

 

 
86

 
1,954

2022

 
293

 
330

 

 
497

 
1,120

2023
292

 

 
510

 

 
184

 
986

Thereafter

 
1,705

 
878

 

 
353

 
2,936

Total – Dec. 31, 2018
$
2,504

 
$
2,328

 
$
1,993

 
$
52

 
$
1,723

 
$
8,600

Total – Dec. 31, 2017
$
3,214

 
$
1,665

 
$
2,102

 
$
380

 
$
1,648

 
$
9,009


The weighted-average interest rate on subsidiary borrowings as at December 31, 2018 was 4.5% (20174.1%).
The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

Current
$
395

 
$
1,956

Non-current
8,205

 
7,053

Total
$
8,600

 
$
9,009


Subsidiary borrowings by currency include the following:
AS AT DEC. 31
(MILLIONS)
2018

 
Local Currency
 
 
2017

 
Local Currency
 
U.S. dollars
$
6,846

 
US$
 
6,846

 
$
5,305

 
US$
 
5,305

Canadian dollars
1,613

 
C$
 
2,200

 
3,547

 
C$
 
4,460

Australian dollars
141

 
A$
 
200

 
156

 
A$
 
199

British pounds

 
£
 

 
1

 
£
 
1

Total
$
8,600

 
 
 
 
 
$
9,009

 
 
 
 

b)
Property-Specific Borrowings
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2019
$
6,108

 
$
1,196

 
$
1,544

 
$
1,772

 
$
144

 
$
10,764

2020
11,895

 
788

 
1,112

 
1,003

 
105

 
14,903

2021
13,731

 
603

 
834

 
792

 
29

 
15,989

2022
5,742

 
1,346

 
839

 
986

 
40

 
8,953

2023
6,721

 
2,441

 
3,595

 
807

 
10

 
13,574

Thereafter
19,297

 
7,859

 
6,410

 
5,460

 

 
39,026

Total – Dec. 31, 2018
$
63,494

 
$
14,233

 
$
14,334

 
$
10,820

 
$
328

 
$
103,209

Total – Dec. 31, 2017
$
37,235

 
$
14,230

 
$
9,010

 
$
2,898

 
$
348

 
$
63,721


The weighted-average interest rate on property-specific borrowings as at December 31, 2018 was 5.0% (20174.9%).
The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

Current
$
10,764

 
$
8,800

Non-current
92,445

 
54,921

Total
$
103,209

 
$
63,721


Property-specific borrowings by currency include the following:
AS AT DEC. 31
(MILLIONS)
2018

 
Local Currency
 
 
2017

 
Local Currency
 
U.S. dollars
$
72,747

 
US$
 
72,747

 
$
39,164

 
US$
 
39,164

British pounds
7,200

 
£
 
5,643

 
6,117

 
£
 
4,525

Canadian dollars
6,285

 
C$
 
8,573

 
5,272

 
C$
 
6,627

Brazilian reais
3,825

 
R$
 
14,820

 
2,677

 
R$
 
8,856

European Union euros
3,264

 
€$
 
2,846

 
766

 
€$
 
638

Australian dollars
2,968

 
A$
 
4,210

 
3,518

 
A$
 
4,506

Indian rupees
2,026

 
Rs
 
140,694

 
1,346

 
Rs
 
85,720

Colombian pesos
1,855

 
COP$
 
6,025,270

 
1,556

 
COP$
 
4,645,648

Korean won
1,613

 
 
1,797,415

 
1,682

 
 
1,795,518

Chilean unidades de fomento
837

 
UF
 
21

 
976

 
UF
 
22

Other currencies
589

 
n/a
 
n/a

 
647

 
n/a
 
n/a

Total
$
103,209

 
 
 
 
 
$
63,721

 
 
 
 
The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

Current
$
10,764

 
$
8,800

Non-current
92,445

 
54,921

Total
$
103,209

 
$
63,721

The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

Current
$
395

 
$
1,956

Non-current
8,205

 
7,053

Total
$
8,600

 
$
9,009

AS AT DEC. 31
Note
 
2018

 
2017

Subsidiary borrowings
(a)
 
$
8,600

 
$
9,009

Property-specific borrowings
(b)
 
103,209

 
63,721

Total
 
 
$
111,809

 
$
72,730

Subsidiary borrowings by currency include the following:
AS AT DEC. 31
(MILLIONS)
2018

 
Local Currency
 
 
2017

 
Local Currency
 
U.S. dollars
$
6,846

 
US$
 
6,846

 
$
5,305

 
US$
 
5,305

Canadian dollars
1,613

 
C$
 
2,200

 
3,547

 
C$
 
4,460

Australian dollars
141

 
A$
 
200

 
156

 
A$
 
199

British pounds

 
£
 

 
1

 
£
 
1

Total
$
8,600

 
 
 
 
 
$
9,009

 
 
 
 
Property-specific borrowings by currency include the following:
AS AT DEC. 31
(MILLIONS)
2018

 
Local Currency
 
 
2017

 
Local Currency
 
U.S. dollars
$
72,747

 
US$
 
72,747

 
$
39,164

 
US$
 
39,164

British pounds
7,200

 
£
 
5,643

 
6,117

 
£
 
4,525

Canadian dollars
6,285

 
C$
 
8,573

 
5,272

 
C$
 
6,627

Brazilian reais
3,825

 
R$
 
14,820

 
2,677

 
R$
 
8,856

European Union euros
3,264

 
€$
 
2,846

 
766

 
€$
 
638

Australian dollars
2,968

 
A$
 
4,210

 
3,518

 
A$
 
4,506

Indian rupees
2,026

 
Rs
 
140,694

 
1,346

 
Rs
 
85,720

Colombian pesos
1,855

 
COP$
 
6,025,270

 
1,556

 
COP$
 
4,645,648

Korean won
1,613

 
 
1,797,415

 
1,682

 
 
1,795,518

Chilean unidades de fomento
837

 
UF
 
21

 
976

 
UF
 
22

Other currencies
589

 
n/a
 
n/a

 
647

 
n/a
 
n/a

Total
$
103,209

 
 
 
 
 
$
63,721

 
 
 
 
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)
Real Estate

 
Renewable Power

 
Infrastructure

 
Private Equity

 
Residential Development

 
Total

2019
$
343

 
$

 
$

 
$
52

 
$

 
$
395

2020
1

 
330

 
275

 

 
603

 
1,209

2021
1,868

 

 

 

 
86

 
1,954

2022

 
293

 
330

 

 
497

 
1,120

2023
292

 

 
510

 

 
184

 
986

Thereafter

 
1,705

 
878

 

 
353

 
2,936

Total – Dec. 31, 2018
$
2,504

 
$
2,328

 
$
1,993

 
$
52

 
$
1,723

 
$
8,600

Total – Dec. 31, 2017
$
3,214

 
$
1,665

 
$
2,102

 
$
380

 
$
1,648

 
$
9,009