XML 53 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Non-controlling interests
Preferred shares
Preferred equity
Preferred shares
Non-controlling interests
Common shares
Common Share Capital
Common shares
Contributed Surplus
Common shares
Retained Earnings
Common shares
Ownership Changes1
Common shares
Revaluation Surplus
Common shares
Currency Translation
Common shares
Other Reserves2
Common shares
Common equity
Common shares
Non-controlling interests
Net income attributable to shareholders $ 1,462                        
Non-controlling interests 3,089                        
Beginning balance at Dec. 31, 2016 69,688 $ 43,235 $ 3,954   $ 4,390 $ 234 $ 11,490 $ 1,199 $ 6,750 $ (1,256) $ (308) $ 22,499  
Changes in period:                          
Net income 4,551                        
Other comprehensive income 2,590                        
Other comprehensive income 849               237 280 332    
Other comprehensive income 1,741                        
Comprehensive income 7,141                        
Comprehensive income, attributable to owners of parent 2,311               237 280 332    
Comprehensive income, attributable to non-controlling interests 4,830                        
Shareholder distributions                          
Common equity 642           642         642  
Preferred equity 145           145         145  
Non-controlling interests 4,907 4,907                      
Other items                          
Issue of equity 7,328 7,193 238   38 (23) (118)         (103)  
Share-based compensation 25 4       52 (31)         21  
Ownership changes 1,384 1,273         (152) 260 (106) 98 11 111  
Total change in period 10,184 8,393 238   38 29 374 260 131 378 343 1,553  
Ending balance (Previously stated) at Dec. 31, 2017 79,872 51,628 4,192   4,428 263 11,864 1,459 6,881 (878) 35 24,052  
Ending balance (Changes in accounting policies3) at Dec. 31, 2017 (302) (84)         (215)       (3) (218)  
Ending balance at Dec. 31, 2017 79,872 51,628 4,192 $ 4,347 4,428 263 11,864 1,459 6,881 (878) 35 24,052 $ 47,281
Statement of Changes in Equity [Roll Forward]                          
Adjusted Balance 79,570 51,544 4,192   4,428 263 11,649 1,459 6,881 (878) 32 23,834  
Net income attributable to shareholders 3,584                        
Non-controlling interests 3,904                        
Changes in period:                          
Net income 7,488                        
Other comprehensive income 2,161                        
Other comprehensive income 406               1,060 (959) 305    
Other comprehensive income 1,755                        
Comprehensive income 9,649                        
Comprehensive income, attributable to owners of parent 3,990               1,060 (959) 305    
Comprehensive income, attributable to non-controlling interests 5,659                        
Shareholder distributions                          
Common equity 575           575         575  
Preferred equity 151           151         151  
Non-controlling interests 6,709 6,709                      
Other items                          
Issue of equity 6,280 6,663 (24)   29 (44) (344)         (359)  
Share-based compensation 26 7       52 (33)         19  
Ownership changes 9,060 10,171         114 (814) (385) 4 (30) (1,111)  
Total change in period 17,580 15,791 (24)   29 8 2,595 (814) 675 (955) 275 1,813  
Ending balance at Dec. 31, 2018 $ 97,150 $ 67,335 $ 4,168 $ 5,226 $ 4,457 $ 271 $ 14,244 $ 645 $ 7,556 $ (1,833) $ 307 $ 25,647 $ 62,109