XML 60 R12.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2018
Disclosure of detailed information about financial instruments [abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS
FAIR VALUE OF FINANCIAL INSTRUMENTS
Financial instrument disclosures as at December 31, 2018 are in accordance with IFRS 9; prior period amounts have not been restated (refer to Note 2 of the consolidated financial statements for additional information).
a)
Financial Instrument Classification
The following tables list the company’s financial instruments by their respective classification as at December 31, 2018 and 2017:
AS AT DEC. 31, 2018
(MILLIONS)
Fair Value Through
Profit or Loss

 
Fair Value Through OCI

 
Amortized Cost

 
Total

Financial assets1
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
8,390

 
$
8,390

Other financial assets
 
 
 
 
 
 
 
Government bonds
68

 
20

 

 
88

Corporate bonds
536

 
96

 
273

 
905

Fixed income securities and other
570

 
311

 
156

 
1,037

Common shares and warrants
689

 
1,690

 

 
2,379

Loans and notes receivable
50

 

 
1,768

 
1,818

 
1,913

 
2,117

 
2,197

 
6,227

Accounts receivable and other2
2,113

 

 
10,449

 
12,562

 
$
4,026

 
$
2,117

 
$
21,036

 
$
27,179

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$

 
$

 
$
6,409

 
$
6,409

Non-recourse borrowings of managed entities
 
 
 
 
 
 
 
Property-specific borrowings

 

 
103,209

 
103,209

Subsidiary borrowings

 

 
8,600

 
8,600

 

 

 
111,809

 
111,809

Accounts payable and other2
3,362

 

 
20,627

 
23,989

Subsidiary equity obligations
1,725

 

 
2,151

 
3,876

 
$
5,087

 
$

 
$
140,996

 
$
146,083

1.
Financial assets include $7.2 billion of assets pledged as collateral.
2.
Includes derivative instruments which are elected for hedge accounting, totaling $1.5 billion included in accounts receivable and other and $465 million included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
AS AT DEC. 31, 2017
(MILLIONS)
Fair Value Through
Profit or Loss

 
Available for Sale

 
Loans and Receivables/Other Financial Liabilities

 
 
Measurement basis
(Fair Value)

 
(Fair Value)

 
(Amortized Cost)

 
Total

Financial assets1
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
5,139

 
$
5,139

Other financial assets
 
 
 
 
 
 
 
Government bonds
34

 
15

 

 
49

Corporate bonds
382

 
253

 
8

 
643

Fixed income securities and other
230

 
432

 

 
662

Common shares and warrants
585

 
1,247

 

 
1,832

Loans and notes receivable
63

 

 
1,551

 
1,614

 
1,294

 
1,947

 
1,559

 
4,800

Accounts receivable and other2
1,383

 

 
8,233

 
9,616

 
$
2,677

 
$
1,947

 
$
14,931

 
$
19,555

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$

 
$

 
$
5,659

 
$
5,659

Non-recourse borrowings of managed entities
 
 
 
 
 
 
 
Property-specific borrowings

 

 
63,721

 
63,721

Subsidiary borrowings

 

 
9,009

 
9,009

 

 

 
72,730

 
72,730

Accounts payable and other2
3,841

 

 
14,124

 
17,965

Subsidiary equity obligations
1,559

 

 
2,102

 
3,661

 
$
5,400

 
$

 
$
94,615

 
$
100,015

1.
Financial assets include $4.1 billion of assets pledged as collateral.
2.
Includes derivative instruments which are elected for hedge accounting, totaling $630 million included in accounts receivable and other and $950 million included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
Gains or losses arising from changes in the fair value through profit or loss (“FVTPL”) financial assets are presented in the Consolidated Statements of Operations in the period in which they arise. Dividends from FVTPL and fair value through other comprehensive income (“FVTOCI”) financial assets are recognized in the Consolidated Statements of Operations when the company’s right to receive payment is established. Interest on FVTOCI financial assets is calculated using the effective interest method and reported in our Consolidated Statements of Operations.
FVTOCI debt and equity securities are recorded on the balance sheet at fair value with changes in fair value recorded through other comprehensive income. As at December 31, 2018, the unrealized gains and losses relating to the fair value of FVTOCI securities amounted to $212 million (2017 – available for sale gains of $26 million) and $152 million (2017 – available for sale losses of $nil), respectively.
During the year ended December 31, 2018, $nil of net deferred losses (2017$69 million) previously recognized in accumulated other comprehensive income were reclassified to net income as a result of the disposition or impairment of certain of our FVTOCI financial assets that are not equity instruments.
Included in cash and cash equivalents is $7.7 billion (2017$4.5 billion) of cash and $685 million (2017$635 million) of short-term deposits as at December 31, 2018.
b)
Carrying and Fair Value
The following table provides the carrying values and fair values of financial instruments as at December 31, 2018 and 2017:
 
2018
 
2017
AS AT DEC. 31
(MILLIONS)
Carrying 
Value 

 
Fair Value 

 
Carrying 
Value 

 
Fair Value 

Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,390

 
$
8,390

 
$
5,139

 
$
5,139

Other financial assets
 
 
 
 
 
 
 
Government bonds
88

 
88

 
49

 
49

Corporate bonds
905

 
905

 
643

 
643

Fixed income securities and other
1,037

 
1,037

 
662

 
662

Common shares and warrants
2,379

 
2,379

 
1,832

 
1,832

Loans and notes receivable
1,818

 
1,818

 
1,614

 
1,657

 
6,227


6,227


4,800


4,843

Accounts receivable and other
12,562

 
12,562

 
9,616

 
9,616

 
$
27,179


$
27,179


$
19,555


$
19,598

Financial liabilities
 
 
 
 
 
 
 
Corporate borrowings
$
6,409

 
$
6,467

 
$
5,659

 
$
6,087

Non-recourse borrowings of managed entities
 
 
 
 
 
 
 
Property-specific borrowings
103,209

 
104,291

 
63,721

 
65,399

Subsidiary borrowings
8,600

 
8,557

 
9,009

 
9,172

 
111,809

 
112,848

 
72,730

 
74,571

Accounts payable and other
23,989

 
23,989

 
17,965

 
17,965

Subsidiary equity obligations
3,876

 
3,876

 
3,661

 
3,661

 
$
146,083


$
147,180


$
100,015


$
102,284


The current and non-current balances of other financial assets are as follows:
AS AT DEC. 31
(MILLIONS)
2018

 
2017

Current
$
3,382

 
$
2,568

Non-current
2,845

 
2,232

Total
$
6,227

 
$
4,800




c)    Fair Value Hierarchy Levels
The following table categorizes financial assets and liabilities, which are carried at fair value, based upon the fair value hierarchy levels:
 
2018
 
2017
AS AT DEC. 31
(MILLIONS)
Level 1

 
Level 2

 
Level 3

 
Level 1

 
Level 2

 
Level 3

Financial assets
 
 
 
 
 
 
 
 
 
 
 
Other financial assets
 
 
 
 
 
 
 
 
 
 
 
Government bonds
$

 
$
88

 
$

 
$

 
$
49

 
$

Corporate bonds

 
632

 

 
127

 
508

 

Fixed income securities and other
22

 
369

 
490

 
20

 
233

 
409

Common shares and warrants
1,928

 
229

 
222

 
1,586

 

 
246

Loans and notes receivables

 
46

 
4

 

 
62

 
1

Accounts receivable and other
44

 
1,990

 
79

 
15

 
1,155

 
213

 
$
1,994

 
$
3,354

 
$
795

 
$
1,748

 
$
2,007

 
$
869

Financial liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other
$
81

 
$
2,622

 
$
659

 
$
134

 
$
3,003

 
$
704

Subsidiary equity obligations

 
85

 
1,640

 

 

 
1,559

 
$
81

 
$
2,707

 
$
2,299

 
$
134

 
$
3,003

 
$
2,263


During the years ended December 31, 2018 and 2017, there were no transfers between Level 1, 2 or 3.
Fair values of financial instruments are determined by reference to quoted bid or ask prices, as appropriate. If bid and ask prices are unavailable, the closing price of the most recent transaction of that instrument is used. In the absence of an active market, fair values are determined based on prevailing market rates for instruments with similar characteristics and risk profiles or internal or external valuation models, such as option pricing models and discounted cash flow analysis, using observable market inputs.
The following table summarizes the valuation techniques and key inputs used in the fair value measurement of Level 2 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Dec. 31, 2018

 
Valuation Techniques and Key Inputs
Derivative assets/Derivative liabilities (accounts receivable/accounts payable)
 
$
1,990
/
 
Foreign currency forward contracts – discounted cash flow model – forward exchange rates (from observable forward exchange rates at the end of the reporting period) and discounted at credit adjusted rate
 
Interest rate contracts – discounted cash flow model – forward interest rates (from observable yield curves) and applicable credit spreads discounted at a credit adjusted rate
 
Energy derivatives – quoted market prices, or in their absence internal valuation models, corroborated with observable market data
 
(2,622
)
 
Other financial assets ..................
 
1,364

 
Valuation models based on observable market data
Redeemable fund units (subsidiary equity obligations)
 
(85
)
 
Aggregated market prices of underlying investments

Fair values determined using valuation models requiring the use of unobservable inputs (Level 3 financial assets and liabilities) include assumptions concerning the amount and timing of estimated future cash flows and discount rates. In determining those unobservable inputs, the company uses observable external market inputs such as interest rate yield curves, currency rates and price and rate volatilities, as applicable, to develop assumptions regarding those unobservable inputs.
The following table summarizes the valuation techniques and significant unobservable inputs used in the fair value measurement of Level 3 financial instruments:
(MILLIONS)
Type of Asset/Liability
 
Carrying Value
Dec. 31, 2018

 
Valuation
Techniques
 
Significant
Unobservable Inputs
 
Relationship of Unobservable
Inputs to Fair Value
Fixed income securities and other
 
$
490

 
Discounted cash flows
 
•  Future cash flows

 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate

 
•  Increases (decreases) in discount rate decrease (increase) fair value

Common shares (common shares and warrants)
 
222

 
Black-Scholes model
 
•  Volatility







 
•  Increases (decreases) in volatility increase (decreases) fair value
 
 
 
 
 
 
•  Term to maturity

 
•  Increases (decreases) in term to maturity increase (decrease) fair value
 
 
 
 
 
 
•  Risk free interest rate

 
•  Increases (decreases) in the risk-free interest rate increase (decrease) fair value

Limited-life funds (subsidiary equity obligations)
 
(1,640
)
 
Discounted cash flows
 
•  Future cash flows
 
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value

 
 
 
 
 
 
•  Terminal capitalization rate
 
•  Increases (decreases) in terminal capitalization rate decrease (increase) fair value
 
 
 
 
 
 
•  Investment horizon
 
•  Increases (decreases) in the investment horizon decrease (increase) fair value
Derivative assets/Derivative liabilities (accounts receivable/payable)
 
79
/
  
Discounted cash flows
  
•  Future cash flows

  
•  Increases (decreases) in future cash flows increase (decrease) fair value
 
(659
)
 
 
 
 
 
 
 
•  Forward exchange rates (from observable forward exchange rates at the end of the reporting period)
 
•  Increases (decreases) in the forward exchange rate increase (decrease) fair value
 
 
 
 
 
 
•  Discount rate
 
•  Increases (decreases) in discount rate decrease (increase) fair value

The following table presents the changes in the balance of financial assets and liabilities classified as Level 3 for the years ended December 31, 2018 and 2017:
 
 
2018
 
2017
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
 
Financial 
Assets 

 
Financial 
Liabilities 

 
Financial 
Assets 

 
Financial 
Liabilities 

Balance, beginning of year
 
$
869

 
$
2,263

 
$
1,739

 
$
1,449

Fair value changes in net income
 
(113
)
 
(89
)
 
(313
)
 
(2
)
Fair value changes in other comprehensive income1
 
(2
)
 
(48
)
 
5

 
67

Additions, net of disposals
 
41

 
173

 
(562
)
 
749

Balance, end of year
 
$
795

 
$
2,299

 
$
869

 
$
2,263


1.
Includes foreign currency translation.
The following table categorizes liabilities measured at amortized cost, but for which fair values are disclosed based upon the fair value hierarchy levels:
 
2018
 
2017
AS AT DEC. 31
(MILLIONS)
Level 1

 
Level 2

 
Level 3

 
Level 1

 
Level 2

 
Level 3

Corporate borrowings
$
6,376

 
$
91

 
$

 
$
6,087

 
$

 
$

Property-specific borrowings
6,918

 
30,214

 
67,159

 
2,123

 
24,502

 
38,774

Subsidiary borrowings
3,640

 
2,355

 
2,562

 
3,825

 
2,030

 
3,317

Subsidiary equity obligations

 

 
2,151

 

 

 
2,102


Fair values of Level 2 and Level 3 liabilities measured at amortized cost but for which fair values are disclosed are determined using valuation techniques such as adjusted public pricing and discounted cash flows.
d)
Hedging Activities
The company uses derivatives and non-derivative financial instruments to manage or maintain exposures to interest, currency, credit and other market risks. Derivative financial instruments are recorded at fair value. For certain derivatives which are used to manage exposures, the company determines whether hedge accounting can be applied. Hedge accounting is applied when the derivative is designated as a hedge of a specific exposure and there is assurance that it will continue to be highly effective as a hedge based on an expectation of offsetting cash flows or fair value. Hedge accounting is discontinued prospectively when the derivative no longer qualifies as a hedge or the hedging relationship is terminated. Once discontinued, the cumulative change in fair value of a derivative that was previously recorded in other comprehensive income by the application of hedge accounting is recognized in profit or loss over the remaining term of the original hedging relationship as amounts related to the hedged item are recognized in profit or loss. The assets or liabilities relating to unrealized mark-to-market gains and losses on derivative financial instruments are recorded in financial assets and financial liabilities, respectively.
i.
Cash Flow Hedges
The company uses the following cash flow hedges: energy derivative contracts to hedge the sale of power; interest rate swaps to hedge the variability in cash flows or future cash flows related to a variable rate asset or liability; and equity derivatives to hedge long-term compensation arrangements. For the year ended December 31, 2018, pre-tax net unrealized gains of $38 million (2017 – $42 million) were recorded in other comprehensive income for the effective portion of the cash flow hedges. As at December 31, 2018, there was an unrealized derivative asset balance of $468 million relating to derivative contracts designated as cash flow hedges (2017$349 million asset).
ii.
Net Investment Hedges
The company uses foreign exchange contracts and foreign currency denominated debt instruments to manage its foreign currency exposures arising from net investments in foreign operations. For the year ended December 31, 2018, unrealized pre-tax net gains of $999 million (2017 – net unrealized losses of $748 million) were recorded in other comprehensive income for the effective portion of hedges of net investments in foreign operations. As at December 31, 2018, there was an unrealized derivative asset balance of $523 million relating to derivative contracts designated as net investment hedges (2017 – liability balance of $676 million).
e)
Netting of Financial Instruments
Financial assets and liabilities are offset with the net amount reported in the Consolidated Balance Sheets where the company currently has a legally enforceable right to offset and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
The company enters into derivative transactions under International Swaps and Derivatives Association (“ISDA”) master netting agreements. In general, under such agreements the amounts owed by each counterparty on a single day are aggregated into a single net amount that is payable by one party to the other. The agreements provide the company with the legal and enforceable right to offset these amounts and accordingly the following balances are presented net in the consolidated financial statements:
 
Accounts Receivable
and Other
 
Accounts Payable
and Other
AS AT DEC. 31
(MILLIONS)
2018

 
2017

 
2018

 
2017

Gross amounts of financial instruments before netting
$
2,367

 
$
1,605

 
$
1,873

 
$
2,124

Gross amounts of financial instruments set-off in Consolidated Balance Sheets
(254
)
 
(223
)
 
(250
)
 
(267
)
Net amount of financial instruments in Consolidated Balance Sheets
$
2,113

 
$
1,382

 
$
1,623

 
$
1,857