XML 49 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY
6 Months Ended
Jun. 30, 2018
Equity [abstract]  
EQUITY
EQUITY
Common Equity
The company’s common equity is comprised of the following:
AS AT JUN. 30, 2018 AND DEC. 31, 2017
(MILLIONS)
2018

 
2017

Common shares
$
4,452

 
$
4,428

Contributed surplus
257

 
263

Retained earnings
12,774

 
11,864

Ownership changes
1,567

 
1,459

Accumulated other comprehensive income
5,331

 
6,038

Common equity
$
24,381

 
$
24,052


The company is authorized to issue an unlimited number of Class A shares and 85,120 Class B shares, together referred to as common shares. The company’s common shares have no stated par value. The holders of Class A shares and Class B shares rank on par with each other with respect to the payment of dividends and the return of capital on the liquidation, dissolution or winding up of the company or any other distribution of the assets of the company among its shareholders for the purpose of winding up its affairs. Holders of the Class A shares are entitled to elect half of the Board of Directors of the company and holders of the Class B shares are entitled to elect the other half of the Board of Directors. With respect to the Class A and Class B shares, there are no dilutive factors, material or otherwise, that would result in different diluted earnings per share between the classes. This relationship holds true irrespective of the number of dilutive instruments issued in either one of the respective classes of common stock, as both classes of shares participate equally, on a pro rata basis, in the dividends, earnings and net assets of the company, whether taken before or after dilutive instruments, regardless of which class of shares is diluted.
The holders of the company’s common shares received cash dividends during the second quarter of 2018 of $0.15 per share (2017  – $0.14 per share).
The number of issued and outstanding common shares and unexercised options are as follows:
AS AT JUN. 30, 2018 AND DEC. 31, 2017
2018

 
2017

Class A shares1
957,397,177

 
958,688,000

Class B shares
85,120

 
85,120

Shares outstanding1
957,482,297

 
958,773,120

Unexercised options and other share-based plans2
46,238,799

 
47,474,284

Total diluted shares
1,003,721,096

 
1,006,247,404

1.
Net of 34,000,896 (2017 – 30,569,215) Class A shares held by the company in respect of long-term compensation agreements
2.
Includes management share option plan and escrowed stock plan
The authorized common share capital consists of an unlimited number of Class A shares and 85,120 Class B shares. Shares issued and outstanding changed as follows:
 
Three Months Ended
 
Six Months Ended
AS AT AND FOR THE PERIODS ENDED JUN. 30
2018

 
2017

 
2018

 
2017

Outstanding, beginning of period1
956,988,539

 
958,560,408

 
958,773,120

 
958,168,417

Issued (repurchased)
 
 
 
 
 
 
 
Repurchases
(11,496
)
 
(132,948
)
 
(5,243,120
)
 
(2,041,676
)
Long-term share ownership plans2
449,598

 
227,738

 
3,845,693

 
2,470,528

Dividend reinvestment plan and others
55,656

 
64,390

 
106,604

 
122,319

Outstanding, end of period3
957,482,297


958,719,588


957,482,297


958,719,588

1.
Net of 34,000,896 Class A shares held by the company in respect of long-term compensation agreements as at March 31, 2018 (March 31, 2017 – 29,188,231) and 30,569,215 as at December 31, 2017 (December 31, 2016 – 27,846,452)
2.
Includes management share option plan and restricted stock plan
3.
Net of 34,000,896 Class A shares held by the company in respect of long-term compensation agreements as at June 30, 2018 (June 30, 2017 – 29,188,231)
Earnings Per Share
The components of basic and diluted earnings per share are summarized in the following table:
 
Three Months Ended
 
Six Months Ended
FOR THE PERIODS ENDED JUN. 30
(MILLIONS)
2018

 
2017

 
2018

 
2017

Net income attributable to shareholders
$
680

 
$
225

 
$
1,537

 
$
188

Preferred share dividends
(38
)
 
(35
)
 
(76
)
 
(71
)
Dilutive effect of conversion of subsidiary preferred shares
(34
)
 

 
(67
)
 

Net income available to shareholders
$
608


$
190


$
1,394


$
117

 
 
 
 
 
 
 
 
Weighted average – common shares
957.1

 
958.6

 
957.6

 
958.5

Dilutive effect of the conversion of options and escrowed shares using treasury stock method
18.1

 
20.0

 
18.6

 
19.3

Common shares and common share equivalents
975.2


978.6


976.2


977.8


Stock-Based Compensation
The company and its consolidated subsidiaries account for stock options using the fair value method. Under the fair value method, compensation expense for stock options that are direct awards of stock is measured at fair value at the grant date using an option pricing model and recognized over the vesting period. Options issued under the company’s Management Share Option Plan (“MSOP”) vest proportionately over five years and expire 10 years after the grant date. The exercise price is equal to the market price at the close of business on the day prior to the grant date, or under certain conditions, the volume-weighted average price for the five business days prior to the grant date. During the three months ended June 30, 2018, the company did not grant any stock options. During the six months ended June 30, 2018, the company granted 4.5 million stock options at a weighted average exercise price of $40.39 per share. The compensation expense was calculated using the Black-Scholes method of valuation, assuming an average 7.5-year term, 16.3% volatility, a weighted average expected dividend yield of 1.9% annually, a risk-free rate of 2.8% and a liquidity discount of 25%.
The company previously established an Escrowed Stock Plan whereby a private company is capitalized with preferred shares issued to Brookfield for cash proceeds and common shares (the “escrowed shares”) that are granted to executives. The proceeds are used to purchase Brookfield Class A shares and therefore the escrowed shares represent an interest in the underlying Brookfield Shares. The escrowed shares vest on and must be held until the fifth anniversary of the grant date. At a date at least five years from and no more than 10 years from the grant date, all escrowed shares held will be exchanged for a number of Class A shares issued from treasury of the company, based on the market value of Class A shares at the time of exchange. During the three months ended June 30, 2018, the company did not grant any escrowed shares. During the six months ended June 30, 2018, the company granted 5.8 million escrowed shares at a weighted average exercise price of $40.39 per share. The compensation expense was calculated using the Black-Scholes method of valuation, assuming an average 7.5-year term, 16.3% volatility, a weighted average expected dividend yield of 1.9% annually, a risk-free rate of 2.8% and a liquidity discount of 25%.