XML 68 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
MANAGEMENT OF RISKS ARISING FROM HOLDING FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Disclosure of maturity analysis for financial liabilities
The following tables present the contractual maturities of the company’s financial liabilities at December 31, 2017 and 2016:
 
Payments Due by Period
AS AT DECEMBER 31, 2017
(MILLIONS)
<1 Year

 
1 to 3 Years

 
4 to 5 Years

 
After 5 Years

 
Total

Principal repayments
 
 
 
 
 
 
 
 
 
Corporate borrowings
$

 
$
478

 
$
278

 
$
4,903

 
$
5,659

Property-specific borrowings
8,800

 
15,175

 
14,228

 
25,518

 
63,721

Other debt of subsidiaries
1,956

 
2,520

 
2,536

 
1,997

 
9,009

Subsidiary equity obligations
76

 
53

 
1,001

 
2,531

 
3,661

Interest expense1
 
 
 
 
 
 
 
 
 
Corporate borrowings
259

 
494

 
462

 
1,433

 
2,648

Non-recourse borrowings
3,248

 
5,024

 
3,575

 
5,314

 
17,161

Subsidiary equity obligations
226

 
428

 
340

 
322

 
1,316

1.
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates
 
Payments Due by Period
AS AT DECEMBER 31, 2016
(MILLIONS)
<1 Year

 
1 to 3 Years

 
4 to 5 Years

 
After 5 Years

 
Total

Principal repayments
 
 
 
 
 
 
 
 
 
Corporate borrowings
$
425

 
$
447

 
$
260

 
$
3,368

 
$
4,500

Property-specific borrowings
7,655

 
13,965

 
13,467

 
17,355

 
52,442

Other debt of subsidiaries
866

 
2,699

 
1,955

 
2,429

 
7,949

Subsidiary equity obligations
421

 
143

 
1,217

 
1,784

 
3,565

Interest expense1
 
 
 
 
 
 
 
 
 
Corporate borrowings
201

 
375

 
342

 
878

 
1,796

Non-recourse borrowings
2,776

 
4,549

 
3,219

 
4,378

 
14,922

Subsidiary equity obligations
198

 
376

 
318

 
378

 
1,270


1.
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates