XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Intersegment Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment information    
Total revenue $ 3,510,360 $ 3,639,889
Cost of services 2,321,318 2,427,503
Cost of sales - equipment and other 358,917 306,534
Subscriber acquisition costs 276,967 262,480
Selling, general and administrative expenses 234,581 250,319
Total selling, general and administrative expenses 511,548 512,799
OIBDA 318,577 393,053
Depreciation and amortization 383,681 367,074
Total costs and expenses 3,575,464 3,613,910
Operating income (loss) (65,104) 25,979
Interest income 9,801 12,653
Interest expense, net of amounts capitalized (Note 2) (197,255) (170,635)
Other, net (480) 127,342
Income (loss) before income taxes (253,038) (4,661)
Service revenue    
Segment information    
Total revenue 3,333,959 3,505,432
Equipment sales and other revenue    
Segment information    
Total revenue 176,401 134,457
Programming    
Segment information    
Cost of services 1,216,422 1,284,830
Connectivity services    
Segment information    
Cost of services 675,101 697,760
Other    
Segment information    
Cost of services 429,795 444,913
Eliminations    
Segment information    
Total revenue (915) (119)
Cost of services (651) 25
Subscriber acquisition costs (31) (11)
Selling, general and administrative expenses (233) (320)
Total selling, general and administrative expenses (264) (331)
OIBDA   187
Total costs and expenses (915) (306)
Operating income (loss)   187
Eliminations | Connectivity services    
Segment information    
Cost of services (234) (4)
Eliminations | Other    
Segment information    
Cost of services (417) 29
Pay-TV | Operating segment    
Segment information    
Total revenue 2,538,727 2,726,578
Cost of services 1,556,636 1,664,445
Cost of sales - equipment and other 9,672 16,992
Subscriber acquisition costs 86,513 120,753
Selling, general and administrative expenses 156,033 168,743
Total selling, general and administrative expenses 242,546 289,496
OIBDA 729,873 755,645
Depreciation and amortization 76,443 85,402
Total costs and expenses 1,885,297 2,056,335
Operating income (loss) 653,430 670,243
Pay-TV | Operating segment | Service revenue    
Segment information    
Total revenue 2,524,352 2,701,167
Pay-TV | Operating segment | Equipment sales and other revenue    
Segment information    
Total revenue 13,465 25,297
Pay-TV | Operating segment | Programming    
Segment information    
Cost of services 1,216,422 1,284,830
Pay-TV | Operating segment | Connectivity services    
Segment information    
Cost of services 54,134 57,197
Pay-TV | Operating segment | Other    
Segment information    
Cost of services 286,080 322,418
Pay-TV | Eliminations    
Segment information    
Total revenue 910 114
Wireless | Operating segment    
Segment information    
Total revenue 972,548 913,430
Cost of services 765,333 763,033
Cost of sales - equipment and other 349,245 289,542
Subscriber acquisition costs 190,485 141,738
Selling, general and administrative expenses 78,781 81,896
Total selling, general and administrative expenses 269,266 223,634
OIBDA (411,296) (362,779)
Depreciation and amortization 307,238 281,672
Total costs and expenses 1,691,082 1,557,881
Operating income (loss) (718,534) (644,451)
Wireless | Operating segment | Service revenue    
Segment information    
Total revenue 809,607 804,265
Wireless | Operating segment | Equipment sales and other revenue    
Segment information    
Total revenue 162,936 109,160
Wireless | Operating segment | Connectivity services    
Segment information    
Cost of services 621,201 640,567
Wireless | Operating segment | Other    
Segment information    
Cost of services 144,132 122,466
Wireless | Eliminations    
Segment information    
Total revenue $ 5 $ 5