XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Leases    
Operating lease assets $ 3,119,376 $ 3,134,938
Other current liabilities $ 532,094 $ 510,697
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other Accrued Liabilities, Current Other Accrued Liabilities, Current
Operating lease liabilities $ 3,074,455 $ 3,089,950
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities Operating lease liabilities
Total $ 3,606,549 $ 3,600,647
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable, Current, Operating lease liabilities Accounts Payable, Current, Operating lease liabilities
Other current liabilities $ 35,268 $ 30,381
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current Long-term Debt and Capital Lease Obligations, Current
Other long-term liabilities $ 27,256 $ 36,818
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long Term Debt And Finance Lease Obligations Net Of Current Portion Long Term Debt And Finance Lease Obligations Net Of Current Portion
Total $ 62,524 $ 67,199
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion
Operating leases, Weighted Average Remaining Lease Term 9 years 7 months 6 days 9 years 8 months 12 days
Finance leases, Weighted Average Remaining Lease Term 1 year 6 months 1 year 8 months 12 days
Operating leases, Weighted Average Discount Rate, Percent 10.30% 10.30%
Finance leases, Weighted Average Discount Rate, Percent 9.50% 9.30%
Property and equipment    
Leases    
Property and equipment, gross $ 121,102 $ 121,102
Accumulated depreciation (80,819) (73,419)
Property and equipment, net $ 40,283 $ 47,683