XML 100 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Intersegment Expenses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment information      
Total revenue $ 14,292,658 $ 15,295,088 $ 16,679,407
Cost of services 9,641,235 8,989,961 9,558,484
Cost of services - equipment and other 1,330,927 2,201,870 1,812,591
Subscriber acquisition costs 1,076,010 1,387,650 1,392,061
Selling, general and administrative expenses 951,907 1,133,412 1,153,532
Total selling, general and administrative expenses 2,027,917 2,521,062 2,545,593
Impairment of long-lived assets and goodwill   225,017  
OIBDA 1,292,579 1,357,178 2,762,739
Depreciation and amortization 1,472,204 1,181,921 717,073
Total costs and expenses 14,472,283 15,119,831 14,633,741
Operating income (loss) (179,625) 175,257 2,045,666
Interest income 54,059 105,416 42,776
Interest expense, net of amounts capitalized (Note 2) (690,222) (38,881) (22,781)
Other, net 742,705 (1,741,876) 1,038,982
Income (loss) before income taxes (73,083) (1,500,084) 3,104,643
Service revenue      
Segment information      
Total revenue 13,770,400 14,721,682 16,014,284
Equipment sales and other revenue      
Segment information      
Total revenue 522,258 573,406 665,123
Programming      
Segment information      
Cost of services 5,060,083 5,301,968 5,584,877
Connectivity services      
Segment information      
Cost of services 2,789,087 1,775,900 1,942,737
Other      
Segment information      
Cost of services 1,792,065 1,912,093 2,030,870
Eliminations      
Segment information      
Total revenue (1,723) (8,231) (6,003)
Cost of services (1,061)   (16)
Subscriber acquisition costs (11) (1,502) (280)
Selling, general and administrative expenses (651) (6,729) (5,707)
Total selling, general and administrative expenses (662) (8,231) (5,987)
Total costs and expenses (1,723) (8,231) (6,003)
Eliminations | Equipment sales and other revenue      
Segment information      
Total revenue (1,723)    
Eliminations | Connectivity services      
Segment information      
Cost of services (1,487)   (16)
Eliminations | Other      
Segment information      
Cost of services 426    
Pay-TV | Operating segment      
Segment information      
Total revenue 10,688,204 11,571,159 12,505,392
Cost of services 6,546,506 6,977,628 7,423,427
Cost of services - equipment and other 80,271 91,164 97,315
Subscriber acquisition costs 425,227 687,338 879,620
Selling, general and administrative expenses 650,735 727,470 742,661
Total selling, general and administrative expenses 1,075,962 1,414,808 1,622,281
Impairment of long-lived assets and goodwill   6,457  
OIBDA 2,985,465 3,081,102 3,362,369
Depreciation and amortization 337,331 381,292 428,471
Total costs and expenses 8,040,070 8,871,349 9,571,494
Operating income (loss) 2,648,134 2,699,810 2,933,898
Pay-TV | Operating segment | Service revenue      
Segment information      
Total revenue 10,613,640 11,384,460 12,360,392
Pay-TV | Operating segment | Equipment sales and other revenue      
Segment information      
Total revenue 72,841 178,486 139,013
Pay-TV | Operating segment | Programming      
Segment information      
Cost of services 5,060,083 5,301,968 5,584,877
Pay-TV | Operating segment | Connectivity services      
Segment information      
Cost of services 224,112 245,716 261,942
Pay-TV | Operating segment | Other      
Segment information      
Cost of services 1,262,311 1,429,944 1,576,608
Pay-TV | Eliminations      
Segment information      
Total revenue   8,213 5,987
Pay-TV | Eliminations | Equipment sales and other revenue      
Segment information      
Total revenue 1,723    
Wireless | Operating segment      
Segment information      
Total revenue 3,606,177 3,732,160 4,180,018
Cost of services 3,095,790 2,012,333 2,135,073
Cost of services - equipment and other 1,250,656 2,110,706 1,715,276
Subscriber acquisition costs 650,794 701,814 512,721
Selling, general and administrative expenses 301,823 412,671 416,578
Total selling, general and administrative expenses 952,617 1,114,485 929,299
Impairment of long-lived assets and goodwill   218,560  
OIBDA (1,692,886) (1,723,924) (599,630)
Depreciation and amortization 1,134,873 800,629 288,602
Total costs and expenses 6,433,936 6,256,713 5,068,250
Operating income (loss) (2,827,759) (2,524,553) (888,232)
Wireless | Operating segment | Service revenue      
Segment information      
Total revenue 3,156,760 3,337,222 3,653,892
Wireless | Operating segment | Equipment sales and other revenue      
Segment information      
Total revenue 449,417 394,920 526,110
Wireless | Operating segment | Connectivity services      
Segment information      
Cost of services 2,566,462 1,530,184 1,680,811
Wireless | Operating segment | Other      
Segment information      
Cost of services $ 529,328 482,149 454,262
Wireless | Eliminations      
Segment information      
Total revenue   $ 18 $ 16