XML 79 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt, Finance Lease and Other Obligations - Narratives (Details)
$ / shares in Units, item in Millions
12 Months Ended
Nov. 12, 2024
USD ($)
Nov. 08, 2024
USD ($)
Sep. 29, 2023
May 24, 2021
USD ($)
Jul. 13, 2016
Dec. 31, 2024
USD ($)
item
$ / shares
shares
Nov. 15, 2024
Oct. 10, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 29, 2024
USD ($)
Mar. 15, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Jan. 26, 2023
USD ($)
Nov. 15, 2022
USD ($)
Dec. 21, 2020
USD ($)
Jul. 01, 2020
USD ($)
Aug. 08, 2016
USD ($)
Jun. 13, 2016
USD ($)
Debt Instrument                                    
Interest rate (as a percent)           0.25%                        
Non-cash gain on debt extinguishment           $ 688,661,000                        
Common stock par value (in dollars per share) | $ / shares           $ 0           $ 0            
EchoStar Exchange Offers debt extinguishment           $ 3,985,665,000                        
Remaining aggregate principal amount outstanding           $ 21,778,720,000           $ 21,163,274,000            
Minimum                                    
Debt Instrument                                    
Percentage of population for deploy 5G services     70.00%                              
DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Percentage of principal amount at which notes may be required to be repurchased in event of change of control           101.00%                        
DBS Subscriber Co                                    
Debt Instrument                                    
Number of subscribers | item           3                        
2 3/8% Convertible Notes due 2024                                    
Debt Instrument                                    
Interest rate (as a percent)           2.375%         2.375%              
Debt repurchased                     $ 951,000,000              
2 3/8% Convertible Notes due 2024 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                     2.375%              
Remaining aggregate principal amount outstanding                       $ 951,168,000            
0% Convertible Notes due 2025 | Class A common stock                                    
Debt Instrument                                    
Aggregate principal amount           $ 1,000                        
Convertible notes converted rate, shares | shares           8.566                        
Common stock par value (in dollars per share) | $ / shares           $ 116.74                        
0% Convertible Notes due 2025 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           0.00%   0.00%       0.00%            
Aggregate principal amount                             $ 2,000,000,000      
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
Remaining aggregate principal amount outstanding           $ 138,403,000           $ 1,957,197,000            
5 7/8% Senior Notes due 2024 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           5.875% 5.875%   5.875% 5.875%                
Remaining aggregate principal amount outstanding                       1,982,544,000            
7 3/4% Senior Notes due 2026                                    
Debt Instrument                                    
Aggregate principal amount                                   $ 2,000,000,000
Term of loan         10 years                          
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
7 3/4% Senior Notes due 2026 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           7.75%     7.75%                  
Debt Instrument, Periodic Payment, Interest           $ 155,000,000                        
Remaining aggregate principal amount outstanding           $ 2,000,000,000           2,000,000,000            
3 3/8% Convertible Notes due 2026                                    
Debt Instrument                                    
Interest rate (as a percent)           3.375%                        
Aggregate principal amount                                 $ 3,000,000,000  
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
3 3/8% Convertible Notes due 2026 | Convertible note hedges | EchoStar                                    
Debt Instrument                                    
Common stock par value (in dollars per share) | $ / shares           $ 185.76                        
Convertible notes converted into shares | shares           16,000,000                        
3 3/8% Convertible Notes due 2026 | Class A common stock                                    
Debt Instrument                                    
Aggregate principal amount           $ 1,000                        
Convertible notes converted rate, shares | shares           5.383                        
Common stock par value (in dollars per share) | $ / shares           $ 185.76                        
3 3/8% Convertible Notes due 2026 | Class A common stock | Convertible note hedges                                    
Debt Instrument                                    
Common stock par value (in dollars per share) | $ / shares           $ 65.18                        
Convertible notes converted into shares | shares           46,000,000                        
Total cost of convertible notes           $ 635,000,000                        
3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants                                    
Debt Instrument                                    
Common stock par value (in dollars per share) | $ / shares           $ 86.08                        
Convertible notes converted into warrants | shares           46,000,000                        
3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants | EchoStar                                    
Debt Instrument                                    
Convertible notes converted into shares | shares           16,000,000                        
Cash proceeds from the sale of warrants           $ 376,000,000                        
3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants | Minimum | EchoStar                                    
Debt Instrument                                    
Common stock par value (in dollars per share) | $ / shares           $ 185.75                        
3 3/8% Convertible Notes due 2026 | Class A common stock | Common stock warrants | Maximum | EchoStar                                    
Debt Instrument                                    
Common stock par value (in dollars per share) | $ / shares           $ 245.33                        
3 3/8% Convertible Notes due 2026 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           3.375%   3.375%                    
Debt Instrument, Periodic Payment, Interest           $ 1,526,000                        
Remaining aggregate principal amount outstanding           $ 45,209,000           2,908,801,000            
7 3/8% Senior Notes due 2028 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           7.375%     7.375%                  
Aggregate principal amount                               $ 1,000,000,000    
Debt Instrument, Periodic Payment, Interest           $ 73,750,000                        
Remaining aggregate principal amount outstanding           $ 1,000,000,000           1,000,000,000            
0% Convertible Notes Due 2025                                    
Debt Instrument                                    
Interest rate (as a percent)           0.00%                        
Aggregate principal amount   $ 1,819,000,000                                
Aggregate principal amount, cancelled and forgiven           $ 1,819,000,000                        
Percentage of principal amount outstanding   92.90%                                
Aggregate Principal amount   $ 138,000,000                                
3 3/8% Convertible Notes due 2026.                                    
Debt Instrument                                    
Interest rate (as a percent)           3.375%                        
Aggregate principal amount   $ 2,863,000,000                                
Aggregate principal amount, cancelled and forgiven           $ 2,863,000,000                        
Percentage of principal amount outstanding   98.50%                                
Aggregate Principal amount   $ 45,000,000                                
Other notes payable | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Remaining aggregate principal amount outstanding           63,297,000           113,564,000            
New DISH DBS Financing | DBS Subscriber Co                                    
Debt Instrument                                    
Aggregate principal amount                   $ 2,500,000,000                
Proceeds received           $ 2,047,000,000.000     $ 2,047,000,000.000 $ 2,047,000,000.000                
Term loan | Incase of outstanding 2026 Dbs notes and secured notes and 2028 Dbs secured notes                                    
Debt Instrument                                    
Aggregate principal amount (as a percent)           20.00%                        
Term loan | Incase of outstanding 2028 And 2029 DBS notes                                    
Debt Instrument                                    
Aggregate principal amount (as a percent)           15.00%                        
Term loan | DBS Subscriber Co                                    
Debt Instrument                                    
Aggregate principal amount           $ 2,300,000,000                        
Term Loan due 2025 | DBS Subscriber Co                                    
Debt Instrument                                    
Interest rate (as a percent)           11.00%                        
Aggregate principal amount           $ 500,000,000                        
Remaining aggregate principal amount outstanding           500,000,000                        
Term Loan due 2029 | DBS Subscriber Co                                    
Debt Instrument                                    
Aggregate principal amount           1,800,000,000                        
Remaining aggregate principal amount outstanding           $ 1,800,000,000                        
Term Loan due 2029 | DBS Subscriber Co | Interest rate from financing closing date and twelve months thereafter                                    
Debt Instrument                                    
Interest rate (as a percent)           10.75%                        
Term Loan due 2029 | DBS Subscriber Co | Interest rate for twelve months after financing closing date                                    
Debt Instrument                                    
Interest rate (as a percent)           11.25%                        
New DISH DBS financing, roll-up incremental term loan | DBS Subscriber Co | Interest rate from financing closing date and twelve months thereafter                                    
Debt Instrument                                    
Interest rate (as a percent)           11.00%                        
New DISH DBS financing, roll-up incremental term loan | DBS Subscriber Co | Interest rate for twelve months after financing closing date                                    
Debt Instrument                                    
Interest rate (as a percent)           11.50%                        
Mandatorily Redeemable Preferred Shares due 2029 | DBS Subscriber Co                                    
Debt Instrument                                    
Aggregate liquidation preference           $ 200,000,000                        
Remaining aggregate principal amount outstanding           $ 200,000,000                        
Mandatorily Redeemable Preferred Shares due 2029 | DBS Subscriber Co | Interest rate from financing closing date and twelve months thereafter                                    
Debt Instrument                                    
Interest rate (as a percent)           13.75%                        
Mandatorily Redeemable Preferred Shares due 2029 | DBS Subscriber Co | Interest rate for twelve months after financing closing date                                    
Debt Instrument                                    
Interest rate (as a percent)           13.25%                        
5 1/4% First Lien Notes due 2026 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                 5.25%                  
5 3/4% First Lien Notes due 2028 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                 5.75%                  
7 3/4% Second Lien Notes due 2026 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                 7.75%                  
7 3/8% Second Lien Notes due 2028 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                 7.375%                  
5 1/8% Second Lien Notes due 2029 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)                 5.125%                  
5 1/8 % Senior Notes due 2029 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           5.125%     5.125%                  
Percentage of principal amount at which notes may be required to be repurchased in event of change of control           101.00%                        
Aggregate principal amount       $ 1,500,000,000                            
Redemption price as a percentage of principal amount       100.00%                            
Debt Instrument, Redemption Price, Percentage       100.00%                            
Debt Instrument, Periodic Payment, Interest           $ 76,875,000                        
Remaining aggregate principal amount outstanding           1,500,000,000           1,500,000,000            
5 1/4% Senior Secured Notes due 2026                                    
Debt Instrument                                    
Aggregate principal amount           $ 2,750,000,000                        
5 1/4% Senior Secured Notes due 2026 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           5.25%     5.25%                  
Debt Instrument, Periodic Payment, Interest           $ 144,375,000                        
Remaining aggregate principal amount outstanding           2,750,000,000           2,750,000,000            
5 3/4% Senior Secured Notes due 2028                                    
Debt Instrument                                    
Aggregate principal amount           $ 2,500,000,000                        
5 3/4% Senior Secured Notes due 2028 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           5.75%     5.75%                  
Debt Instrument, Periodic Payment, Interest           $ 143,750,000                        
Remaining aggregate principal amount outstanding           $ 2,500,000,000           2,500,000,000            
11 3/4% Senior Secured Notes due 2027                                    
Debt Instrument                                    
Interest rate (as a percent)           11.75%                        
Aggregate principal amount                         $ 1,500,000,000 $ 2,000,000,000        
Threshold Loan To Value Ratio           0.35                        
Period to Obtain Initial Appraisal of Collateral           120 days                        
Period to Obtain Second Appraisal of Collateral           120 days                        
Second Appraisal of Collateral Percentage Threshold For License           10.00%                        
Fair Value of Collateral           $ 10,040,000,000.00                        
Period to Add Additional Collateral After Second Appraisal           90 days                        
11 3/4% Senior Secured Notes due 2027 | Failure to Deliver Appraisal Within Specified Days [Member]                                    
Debt Instrument                                    
Redemption price as a percentage of principal amount           102.00%                        
Debt Instrument, Redemption Price, Percentage           102.00%                        
11 3/4% Senior Secured Notes due 2027 | Failure to Add Additional Collateral [Member]                                    
Debt Instrument                                    
Redemption price as a percentage of principal amount           102.00%                        
Debt Instrument, Redemption Price, Percentage           102.00%                        
11 3/4% Senior Secured Notes due 2027 | DISH DBS Corporation ("DBS")                                    
Debt Instrument                                    
Interest rate (as a percent)           11.75%                        
Debt Instrument, Periodic Payment, Interest           $ 411,250,000                        
Remaining aggregate principal amount outstanding           $ 3,500,000,000           $ 3,500,000,000            
6 3/4% Senior Secured Notes due 2030                                    
Debt Instrument                                    
Interest rate (as a percent)               6.75%                    
Aggregate principal amount               $ 2,381,000,000                    
3 7/8% Convertible Secured Notes due 2030                                    
Debt Instrument                                    
Interest rate (as a percent)           2.375%   3.875% 2.375%                  
Aggregate principal amount               $ 1,950,000,000                    
Existing DISH Convertible Notes                                    
Debt Instrument                                    
Aggregate principal amount   4,682,000,000                                
Aggregate principal amount, cancelled and forgiven $ 4,674,000,000                                  
Non-cash gain on debt extinguishment           $ 689,000,000                        
EchoStar Exchange Offers debt extinguishment 3,986,000,000         $ 3,986,000,000                        
Carrying value   $ 4,674,000,000                                
Existing DISH Convertible Notes | DISH Network 2025 Notes                                    
Debt Instrument                                    
Aggregate principal amount               4,866,000,000                    
Exchange Notes                                    
Debt Instrument                                    
Aggregate principal amount               $ 4,331,000,000                    
EchoStar Notes                                    
Debt Instrument                                    
Aggregate principal amount 4,164,000,000                                  
EchoStar Exchange Notes                                    
Debt Instrument                                    
Aggregate principal amount 2,288,000,000                                  
EchoStar Convertible Notes                                    
Debt Instrument                                    
Aggregate principal amount $ 1,876,000,000                                  
Prior to June 1, 2026 | 5 1/4% Senior Secured Notes due 2026                                    
Debt Instrument                                    
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
Prior to December 1, 2024 | 5 1/4% Senior Secured Notes due 2026                                    
Debt Instrument                                    
Term of loan           36 months                        
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           35.00%                        
Percentage of redemption price for each twelve-month period           10.00%                        
Redemption price as a percentage of principal amount           103.00%                        
Debt Instrument, Redemption Price, Percentage           103.00%                        
Prior to December 1, 2024 | 5 3/4% Senior Secured Notes due 2028                                    
Debt Instrument                                    
Redemption price as a percentage of principal amount           103.00%                        
Debt Instrument, Redemption Price, Percentage           103.00%                        
Prior to December 1, 2027 | 5 3/4% Senior Secured Notes due 2028                                    
Debt Instrument                                    
Term of loan           36 months                        
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           35.00%                        
Percentage of redemption price for each twelve-month period           10.00%                        
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
Prior to December 1, 2027 | 11 3/4% Senior Secured Notes due 2027                                    
Debt Instrument                                    
Redemption price as a percentage of principal amount           100.00%                        
Debt Instrument, Redemption Price, Percentage           100.00%                        
Prior to May 15, 2025 | 11 3/4% Senior Secured Notes due 2027                                    
Debt Instrument                                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           40.00%                        
Early redemption percent of principal amount           111.75%                        
Additional Paid-In Capital                                    
Debt Instrument                                    
EchoStar Exchange Offers debt extinguishment           $ 3,985,665,000