XML 76 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Leases    
Operating lease assets $ 3,134,938 $ 2,934,862
Other current liabilities $ 510,697 $ 301,172
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other Accrued Liabilities, Current Other Accrued Liabilities, Current
Operating lease liabilities $ 3,089,950 $ 2,992,863
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities Operating lease liabilities
Total $ 3,600,647 $ 3,294,035
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable, Current, Operating lease liabilities Accounts Payable, Current, Operating lease liabilities
Other current liabilities $ 30,381 $ 56,459
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current Long-term Debt and Capital Lease Obligations, Current
Other long-term liabilities $ 36,818 $ 67,199
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long Term Debt And Finance Lease Obligations Net Of Current Portion Long Term Debt And Finance Lease Obligations Net Of Current Portion
Total $ 67,199 $ 123,658
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion
Operating Lease, Weighted Average Remaining Lease Term 9 years 8 months 12 days 10 years 8 months 12 days
Finance Lease, Weighted Average Remaining Lease Term 1 year 8 months 12 days 2 years 2 months 12 days
Operating Lease, Weighted Average Discount Rate, Percent 10.30% 9.50%
Finance Lease, Weighted Average Discount Rate, Percent 9.30% 9.70%
Property and equipment    
Leases    
Property and equipment, gross $ 121,102 $ 465,549
Accumulated depreciation (73,419) (370,768)
Property and equipment, net $ 47,683 $ 94,781