XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT) - USD ($)
$ in Thousands
Class A and B Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings (Deficit)
Noncontrolling Interests
Redeemable Noncontrolling Interests
Total
Balance at Dec. 31, 2021 $ 5,289 $ 4,735,484 $ 281 $ 10,785,617 $ 1,220 $ 395,222 $ 15,527,891
Issuance of Class A common stock:              
Exercise of stock awards 22 44,458         44,480
Non-cash, stock-based compensation   71,450         71,450
Other comprehensive income (loss)     (3,310)       (3,310)
Net income (loss) attributable to noncontrolling interests         537 69,137 537
Net income (loss) attributable to DISH Network       2,303,233     2,303,233
Balance at Dec. 31, 2022 5,311 4,851,392 (3,029) 13,088,850 1,757 464,359 17,944,281
Issuance of Class A common stock:              
Exercise of stock awards 33 23,241         23,274
Non-cash, stock-based compensation   36,143         36,143
Other comprehensive income (loss)     353       353
Purchase of Northstar Manager, LLC's ownership interest in Northstar Spectrum           (109,432)  
Extinguishment of stock related to the merger with EchoStar $ (5,344) 5,344          
Net income (loss) attributable to noncontrolling interests         346 83,455 346
Net income (loss) attributable to DISH Network       (1,212,223)     (1,212,223)
Balance at Dec. 31, 2023   4,916,120 (2,676) 11,876,627 2,103 438,382 16,792,174
Issuance of Class A common stock:              
Non-cash, stock-based compensation   24,945         24,945
Other comprehensive income (loss)             (83)
Other comprehensive income (loss) and other   (61) (463)       (524)
Asset Transfer to EchoStar, net of deferred taxes of $3,775,370   (3,775,370) 380 (12,003,227) (146)   (15,778,363)
Sale of Assets to EchoStar, net of deferred taxes of $3,857   5,513         5,513
700 MHz Spectrum Sale to EchoStar, net of deferred taxes of $37,681   114,831         114,831
Conversion of outstanding redeemable noncontrolling interest in SNR HoldCo to noncontrolling interest         441,998 (441,998) 441,998
Orbital II Transfer from EchoStar   140,510         140,510
Release of valuation allowance   23,234         23,234
EchoStar Exchange Offers debt extinguishment   3,985,665         3,985,665
Net income (loss) attributable to noncontrolling interests         121 $ 3,616 121
Net income (loss) attributable to DISH Network       (66,430)     (66,430)
Balance at Dec. 31, 2024   $ 5,435,387 $ (2,759) $ (193,030) $ 444,076   $ 5,683,674