XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

8.Leases

Lessee Accounting

We enter into non-cancelable operating and finance leases for, among other things, communication towers, satellites, satellite-related ground infrastructure, data centers, office space, dark fiber and transport equipment, warehouses and distribution centers, vehicles and other equipment.

Substantially all of our leases have remaining lease terms from one to 13 years, with a weighted average remaining lease term of 1.7 to 9.7 years, some of which include renewal options, and some of which include options to terminate the leases within one year. For certain arrangements (generally communication towers), the lease term includes the non-cancelable period plus the renewal period that we are reasonably certain to exercise.

Through the third quarter of 2024, our Nimiq 5 satellite was accounted for as finance lease within our Pay-TV segment. However, during October 2024, we extended the Nimiq 5 lease and as a result it is currently accounted for as an operating lease. Substantially all of our remaining leases are accounted for as operating leases, including our Anik F3 satellite lease.

The components of lease expense were as follows:

For the Years Ended December 31,

    

2024

2023

2022

(In thousands)

Operating lease cost (1)

$

616,519

$

516,920

$

332,385

Short-term lease cost (2)

24,308

10,521

13,328

Finance lease cost: (3)

Amortization of right-of-use assets

47,610

66,966

28,037

Interest on lease liabilities

8,799

14,090

12,145

Total finance lease cost

56,409

81,056

40,182

Total lease costs

$

697,236

$

608,497

$

385,895

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.
(3)The increase in finance lease cost for the year ended December 31, 2023 is primarily related to equipment for our 5G Network Deployment.

Supplemental cash flow information related to leases was as follows:

For the Years Ended December 31,

    

2024

2023

2022

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

474,964

$

346,091

$

163,320

Operating cash flows from finance leases

$

9,094

$

13,400

$

11,053

Financing cash flows from finance leases

$

56,459

$

53,467

$

42,617

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

522,747

$

741,017

$

1,398,050

Finance leases

$

$

53,771

$

66,312

Supplemental balance sheet information related to leases was as follows:

As of December 31,

2024

2023

(In thousands)

Operating Leases:

Operating lease assets

$

3,134,938

$

2,934,862

Other current liabilities

$

510,697

$

301,172

Operating lease liabilities

3,089,950

2,992,863

Total operating lease liabilities

$

3,600,647

$

3,294,035

Finance Leases:

Property and equipment, gross

$

121,102

$

465,549

Accumulated depreciation

(73,419)

(370,768)

Property and equipment, net

$

47,683

$

94,781

Other current liabilities

$

30,381

$

56,459

Other long-term liabilities

36,818

67,199

Total finance lease liabilities

$

67,199

$

123,658

Weighted Average Remaining Lease Term:

Operating leases

9.7 years

10.7 years

Finance leases

1.7 years

2.2 years

Weighted Average Discount Rate:

Operating leases

10.3%

9.5%

Finance leases

9.3%

9.7%

Maturities of lease liabilities as of December 31, 2024 were as follows:

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2025

$

545,077

$

35,392

$

580,469

2026

577,160

36,588

613,748

2027

579,203

2,574

581,777

2028

536,551

536,551

2029

523,216

523,216

Thereafter

2,923,077

2,923,077

Total lease payments

5,684,284

74,554

5,758,838

Less: Imputed interest

(2,083,637)

(7,355)

(2,090,992)

Total

3,600,647

67,199

3,667,846

Less: Current portion

(510,697)

(30,381)

(541,078)

Long-term portion of lease obligations

$

3,089,950

$

36,818

$

3,126,768