XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Debt and Finance Lease Obligations - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended
Mar. 15, 2024
Jan. 10, 2024
Mar. 31, 2024
Jan. 31, 2024
Sep. 30, 2024
Sep. 29, 2024
Dec. 31, 2023
Dec. 21, 2020
Aug. 08, 2016
Debt Instrument                  
Fair Value         $ 25,228,376   $ 16,539,765    
Unamortized deferred financing costs and other debt discounts, net         (189,909)   (67,215)    
Finance lease obligations         74,009   123,658    
Total long-term debt and finance lease obligations (including current portion)         $ 27,313,226   $ 21,219,717    
2 3/8% Convertible Notes due 2024                  
Debt Instrument                  
Interest rate (as a percent) 2.375%       2.375%   2.375%    
0% Convertible Notes due 2025                  
Debt Instrument                  
Interest rate (as a percent)         0.00%        
3 3/8% Convertible Notes due 2026                  
Debt Instrument                  
Interest rate (as a percent)         3.375%   3.375%    
Aggregate principal amount                 $ 3,000,000
5 1/4% Senior Secured Notes due 2026                  
Debt Instrument                  
Interest rate (as a percent)         5.25%        
11 3/4% Senior Secured Notes due 2027                  
Debt Instrument                  
Interest rate (as a percent)         11.75%   11.75%    
5 3/4% Senior Secured Notes due 2028                  
Debt Instrument                  
Interest rate (as a percent)         5.75%        
Intercompany Loan                  
Debt Instrument                  
Carrying Value         $ 4,767,289        
Fair Value         4,767,289        
Additional debt   $ 4,700,000 $ 4,700,000 $ 4,700,000          
Subtotal                  
Debt Instrument                  
Carrying Value         27,365,829   $ 21,049,710    
Fair Value         25,165,079   16,426,201    
DISH DBS Corporation ("DBS") | 2 3/8% Convertible Notes due 2024                  
Debt Instrument                  
Carrying Value             951,168    
Fair Value             944,034    
Redemption percent of principal amount 2.375%                
DISH DBS Corporation ("DBS") | 5 7/8% Senior Notes due 2024                  
Debt Instrument                  
Carrying Value         1,982,544   1,982,544    
Fair Value         $ 1,978,559   $ 1,872,275    
Interest rate (as a percent)         5.875% 5.875% 5.875%    
DISH DBS Corporation ("DBS") | 0% Convertible Notes due 2025                  
Debt Instrument                  
Carrying Value         $ 1,957,197   $ 1,957,197    
Fair Value         $ 1,702,761   1,228,141    
Interest rate (as a percent)         0.00%        
Aggregate principal amount               $ 2,000,000  
DISH DBS Corporation ("DBS") | 7 3/4% Senior Notes due 2026                  
Debt Instrument                  
Carrying Value         $ 2,000,000   2,000,000    
Fair Value         $ 1,718,660   $ 1,388,060    
Interest rate (as a percent)         7.75%   7.75%    
DISH DBS Corporation ("DBS") | 3 3/8% Convertible Notes due 2026                  
Debt Instrument                  
Carrying Value         $ 2,908,799   $ 2,908,801    
Fair Value         $ 2,367,035   1,570,753    
Interest rate (as a percent)         3.375%        
DISH DBS Corporation ("DBS") | 5 1/4% Senior Secured Notes due 2026                  
Debt Instrument                  
Carrying Value         $ 2,750,000   2,750,000    
Fair Value         $ 2,536,875   $ 2,366,073    
Interest rate (as a percent)         5.25%   5.25%    
DISH DBS Corporation ("DBS") | 11 3/4% Senior Secured Notes due 2027                  
Debt Instrument                  
Carrying Value         $ 3,500,000   $ 3,500,000    
Fair Value         3,683,750   3,668,980    
DISH DBS Corporation ("DBS") | 7 3/8% Senior Notes due 2028                  
Debt Instrument                  
Carrying Value         1,000,000   1,000,000    
Fair Value         $ 729,150   $ 600,160    
Interest rate (as a percent)         7.375%   7.375%    
DISH DBS Corporation ("DBS") | 5 3/4% Senior Secured Notes due 2028                  
Debt Instrument                  
Carrying Value         $ 2,500,000   $ 2,500,000    
Fair Value         $ 2,200,000   $ 2,013,125    
Interest rate (as a percent)         5.75%   5.75%    
DISH DBS Corporation ("DBS") | 5 1/8 % Senior Notes due 2029                  
Debt Instrument                  
Carrying Value         $ 1,500,000   $ 1,500,000    
Fair Value         $ 981,000   $ 774,600    
Interest rate (as a percent)         5.125%   5.125%    
DISH DBS Corporation ("DBS") | Mortgages and other notes payable                  
Debt Instrument                  
Carrying Value         $ 63,297   $ 113,564    
Fair Value         63,297   $ 113,564    
DBS Subscriber Co | Term Loan due 2025                  
Debt Instrument                  
Carrying Value         500,000        
Fair Value         $ 500,000        
Interest rate (as a percent)         11.00%        
Aggregate principal amount         $ 500,000        
DBS Subscriber Co | Term Loan due 2029                  
Debt Instrument                  
Carrying Value         1,800,000        
Fair Value         1,800,000        
Aggregate principal amount         1,800        
DBS Subscriber Co | Mandatorily Redeemable Preferred Shares due 2029                  
Debt Instrument                  
Carrying Value         200,000        
Fair Value         $ 200,000