XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases  
Components of Lease Expense

For the Three Months Ended 

For the Nine Months Ended 

September 30,

September 30,

    

2024

2023

2024

2023

(In thousands)

Operating lease cost (1)

$

150,048

$

130,288

$

461,172

$

364,622

Short-term lease cost (2)

3,089

2,686

8,951

8,107

Finance lease cost:

Amortization of right-of-use assets

12,847

13,316

40,211

53,505

Interest on lease liabilities

1,980

3,521

7,169

10,915

Total finance lease cost

14,827

16,837

47,380

64,420

Total lease costs

$

167,964

$

149,811

$

517,503

$

437,149

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.

Summary of Supplemental cash flow information related to leases

For the Nine Months Ended 

September 30,

    

2024

2023

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

344,810

$

233,135

Operating cash flows from finance leases

$

7,363

$

9,778

Financing cash flows from finance leases

$

49,648

$

37,936

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

406,101

$

559,539

Finance leases

$

$

53,771

Summary of supplemental balance sheet information related to leases

As of

September 30,

December 31,

2024

2023

(In thousands)

Operating Leases:

Operating lease assets

$

3,030,380

$

2,934,862

Other current liabilities

$

471,663

$

301,172

Operating lease liabilities

2,999,747

2,992,863

Total operating lease liabilities

$

3,471,410

$

3,294,035

Finance Leases:

Property and equipment, gross

$

465,549

$

465,549

Accumulated depreciation

(410,467)

(370,768)

Property and equipment, net

$

55,082

$

94,781

Other current liabilities

$

29,386

$

56,459

Other long-term liabilities

44,623

67,199

Total finance lease liabilities

$

74,009

$

123,658

Weighted Average Remaining Lease Term:

Operating leases

10.0 years

10.7 years

Finance leases

2.0 years

2.2 years

Weighted Average Discount Rate:

Operating leases

10.3%

9.5%

Finance leases

9.3%

9.7%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2024 (remaining three months)

$

95,440

$

8,463

$

103,903

2025

504,878

35,392

540,270

2026

541,249

36,588

577,837

2027

545,983

2,574

548,557

2028

505,253

505,253

Thereafter

3,371,530

3,371,530

Total lease payments

5,564,333

83,017

5,647,350

Less: Imputed interest

(2,092,923)

(9,008)

(2,101,931)

Total

3,471,410

74,009

3,545,419

Less: Current portion

(471,663)

(29,386)

(501,049)

Long-term portion of lease obligations

$

2,999,747

$

44,623

$

3,044,370

Summary of maturities of finance lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2024 (remaining three months)

$

95,440

$

8,463

$

103,903

2025

504,878

35,392

540,270

2026

541,249

36,588

577,837

2027

545,983

2,574

548,557

2028

505,253

505,253

Thereafter

3,371,530

3,371,530

Total lease payments

5,564,333

83,017

5,647,350

Less: Imputed interest

(2,092,923)

(9,008)

(2,101,931)

Total

3,471,410

74,009

3,545,419

Less: Current portion

(471,663)

(29,386)

(501,049)

Long-term portion of lease obligations

$

2,999,747

$

44,623

$

3,044,370