XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-based compensation  
Schedule of stock option activity

For the Year Ended December 31, 2023

    

Options

    

Weighted-
Average
Exercise
Price

Aggregate intrinsic value
(In thousands)

Weighted-
Average Remaining Contractual Life

Total options outstanding, beginning of period

10,494,032

$

74.66

Granted

    

790,526

$

28.24

Exercised

$

Forfeited and cancelled (1)

(1,397,228)

$

78.85

Total options outstanding, end of period

9,887,330

$

70.36

$

7.21

Performance/market based options outstanding, end of period (2)

4,631,083

$

84.20

Exercisable at end of period

2,893,380

$

65.85

$

6.85

(1)Includes the cancellation of the 2013 LTIP. See discussion below.
(2)These stock options are included in the caption “Total options outstanding, end of period.” See discussion of the 2017 LTIP, 2019 LTIP, 2022 Incentive Plan, Ergen 2020 Performance Award and Other Employee Performance Awards below.
Schedule of realized tax benefits from stock awards exercised

For the Years Ended December 31,

    

2023

    

2022

    

2021

 

(In thousands)

Tax benefit from stock awards exercised

$

1,384

$

573

$

4,153

Schedule of restricted stock unit activity

For the Year Ended December 31, 2023

    

Restricted
Stock
Units/Awards

    

Weighted-
Average
Grant Date
Fair Value

    

Total restricted stock units/awards outstanding, beginning of period

    

502,804

$

101.03

Granted

5,776

$

17.50

Vested

(275,100)

$

93.32

Forfeited and cancelled

(184,835)

$

110.50

Total restricted stock units/awards outstanding, end of period

48,645

$

98.78

Schedule of non-cash, stock-based compensation expense recognized

For the Years Ended December 31,

Non-Cash, Stock-Based Compensation Expense Recognized (1)

    

2023

    

2022

    

2021

 

(In thousands)

2022 Incentive Plan

$

7,346

$

19,088

$

2019 LTIP

(1,903)

(97)

489

2013 LTIP

(13,610)

Ergen 2020 Performance Award

12,308

12,308

34,513

Other employee performance awards

462

4,502

9,033

Total non-cash, stock-based compensation expense recognized for performance based awards

$

18,213

$

35,801

$

30,425

(1)“Non-Cash, Stock-Based Compensation Expense Recognized” includes actual forfeitures.
Schedule of awards outstanding pursuant to performance-based stock incentive plans

As of December 31, 2023

Performance Based Stock Options

    

Number of
Awards

    

Weighted-
Average
Grant Price

 

2022 Incentive Plan

401,828

$

50.78

2019 LTIP

248,758

$

60.04

2017 LTIP

471,727

$

164.20

Ergen 2020 Performance Award

3,508,770

$

78.98

Total

4,631,083

$

84.20

Schedule of allocated non-cash, stock-based compensation expense for all employees

For the Years Ended December 31,

    

2023

    

2022

    

2021

 

(In thousands)

Cost of services

$

2,609

$

6,511

$

4,365

Selling, general and administrative

33,534

64,939

47,315

Total non-cash, stock-based compensation

$

36,143

$

71,450

$

51,680

Schedule of assumptions of Black-Scholes option valuation model

For the Years Ended December 31,

Stock Options

    

2023

    

2022

    

2021

 

Risk-free interest rate

3.58

%  

-

4.61

%  

1.35

%  

-

4.02

%  

0.48

%  

-

1.11

%  

Volatility factor

34.30

%  

-

41.25

%  

32.67

%  

-

34.84

%  

29.91

%  

-

34.51

%  

Expected term of options in years

4.1

-

6.6

4.1

-

6.0

4.0

-

5.9

Fair value of options granted

$

7.40

-

$

7.77

$

5.97

-

$

9.27

$

6.20

-

$

8.32

Schedule of additional information about our stock options and restricted stock units and awards

For the Years Ended December 31,

    

2023

    

2022

    

2021

(In thousands, except per share amounts)

Stock options:

Weighted-average grant date fair value of options granted

$

28.24

$

63.90

$

112.76

Intrinsic value of options exercised (1)

$

$

98

$

16,029

Restricted stock units and awards:

Weighted-average grant date fair value of units and awards granted

$

17.50

$

88.39

$

120.86

Fair value of units and rewards vested (1)

$

5,612

$

2,212

$

980

(1) Intrinsic value and fair value is based on the closing market price of EchoStar’s Class A Common Stock on December 31, 2023.
2022 Incentive Plan, 2019 LTIP, 2013 LTIP and Other  
Share-based compensation  
Schedule of unrecognized non-cash, stock-based compensation expense

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

2022 Incentive Plan

2019 LTIP

Ergen 2020 Performance Award

Other
Employee
Performance
Awards

 

(In thousands)

Expense estimated to be recognized during 2024

$

2,119

$

$

10,816

$

Estimated contingent expense subsequent to 2024

1,114

16,913

Total estimated remaining expense over the term of the plan

$

3,233

$

$

27,729

$