XML 33 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting  
Segment Reporting

14.    Segment Reporting

Operating segments are components of an enterprise for which separate financial information is available and regularly evaluated by the chief operating decision maker(s) of an enterprise. Operating income is the primary measure used by our chief operating decision maker to evaluate segment operating performance. We currently operate three primary business segments: (1) Pay-TV; (2) Retail Wireless and (3) 5G Network Deployment. See Note 1 for further information.

All other and eliminations primarily include intersegment eliminations related to intercompany debt and the related interest income and interest expense, which are eliminated in consolidation.

The total assets, revenue and operating income, and purchases of property and equipment (including capitalized interest related to Regulatory authorizations) by segment were as follows:

As of December 31,

    

2023

    

2022

 

(In thousands) 

Total assets:

Pay-TV

$

49,437,958

$

46,295,495

Retail Wireless

777,957

2,798,561

5G Network Deployment (1)

46,793,378

43,462,443

Eliminations (1)

(45,596,262)

(39,949,937)

Total assets

$

51,413,031

$

52,606,562

(1)The increase primarily resulted from intercompany advances for capital expenditures related to our 5G Network Deployment.

All

 

5G Network

Other &

Consolidated 

    

Pay-TV

    

Retail Wireless

    

Deployment

Eliminations

    

Total

 

(In thousands)

Year Ended December 31, 2023

Total revenue

$

11,571,159

$

3,692,372

$

91,928

$

(60,371)

$

15,295,088

Depreciation and amortization

381,292

221,968

620,685

(42,024)

1,181,921

Operating income (loss)

2,699,810

(643,184)

(1,881,369)

175,257

Interest income

2,604,599

27

3,041

(2,502,251)

105,416

Interest expense, net of amounts capitalized

(1,290,099)

(64,565)

(1,186,468)

2,502,251

(38,881)

Other, net

74,114

(1,793,387)

(22,603)

(1,741,876)

Income tax (provision) benefit, net

(578,739)

201,091

749,310

371,662

Net income (loss)

3,509,685

(2,300,018)

(2,338,089)

(1,128,422)

Year Ended December 31, 2022

Total revenue

$

12,505,392

$

4,135,129

$

65,768

$

(26,882)

$

16,679,407

Depreciation and amortization

428,471

177,914

131,566

(20,878)

717,073

Operating income (loss)

2,933,898

(77,264)

(810,968)

2,045,666

Interest income

1,872,645

5

(1,829,874)

42,776

Interest expense, net of amounts capitalized

(1,036,829)

(49,123)

(766,703)

1,829,874

(22,781)

Other, net

1,264

1,012,147

25,571

1,038,982

Income tax (provision) benefit, net

(911,955)

(219,720)

399,939

(731,736)

Net income (loss)

2,859,023

666,045

(1,152,161)

2,372,907

Year Ended December 31, 2021

Total revenue

$

12,928,707

$

4,897,205

$

73,889

$

(18,695)

$

17,881,106

Depreciation and amortization

538,836

176,833

23,005

(13,822)

724,852

Operating income (loss)

3,075,579

343,785

(216,329)

3,203,035

Interest income

1,346,502

6

(1,335,170)

11,338

Interest expense, net of amounts capitalized

(819,510)

(1,309)

(530,525)

1,335,170

(16,174)

Other, net

(2,917)

26,695

(3,221)

20,557

Income tax (provision) benefit, net

(853,362)

(95,982)

186,534

(762,810)

Net income (loss)

2,746,292

273,195

(563,541)

2,455,946

Retail

5G Network

    

Pay-TV

Wireless

Deployment

    

Total

 

(In thousands)

Year Ended December 31, 2023

Purchases of property and equipment (including capitalized interest related to regulatory authorizations)

$

242,736

$

$

3,748,624

$

3,991,360

Year Ended December 31, 2022

Purchases of property and equipment (including capitalized interest related to regulatory authorizations)

$

131,093

$

$

3,580,518

$

3,711,611

Year Ended December 31, 2021

Purchases of property and equipment (including capitalized interest related to regulatory authorizations)

$

173,485

$

$

1,790,042

$

1,963,527

Geographic Information. Revenue is attributed to geographic regions based upon the customer billing location. Long-lived assets are associated with the geographic regions based upon the location where the asset resides.  All revenue was derived from North America, with all service revenue coming from the United States. Substantially all of our long-lived assets reside in the United States.

The revenue from external customers disaggregated by major revenue source was as follows:

For the Years Ended December 31,

Category:

2023

    

2022

    

2021

 

(In thousands)

Pay-TV subscriber and related revenue

$

11,385,961

$

12,360,601

$

12,787,485

Retail wireless services and related revenue

3,337,240

3,653,909

4,142,883

Pay-TV equipment sales and other revenue

185,198

144,791

141,222

Retail wireless equipment sales and other revenue

355,132

481,220

754,322

5G network deployment equipment sales and other revenue

91,928

65,768

73,889

Eliminations

(60,371)

(26,882)

(18,695)

Total

$

15,295,088

$

16,679,407

$

17,881,106