XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying amount and fair value of our debt facilities

As of

December 31, 2022

December 31, 2021

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

5 7/8% Senior Notes due 2022 (1)

$

$

$

2,000,000

$

2,039,700

5% Senior Notes due 2023 (2)

1,443,179

1,441,635

1,500,000

1,541,670

2 3/8% Convertible Notes due 2024

1,000,000

906,970

1,000,000

966,990

5 7/8% Senior Notes due 2024

2,000,000

1,870,940

2,000,000

2,060,180

0% Convertible Notes due 2025

2,000,000

1,287,540

2,000,000

2,016,880

7 3/4% Senior Notes due 2026

2,000,000

1,620,280

2,000,000

2,122,700

3 3/8% Convertible Notes due 2026

3,000,000

1,894,230

3,000,000

2,844,030

5 1/4% Senior Secured Notes due 2026

2,750,000

2,336,813

2,750,000

2,792,900

11 3/4% Senior Secured Notes due 2027 (3)

2,000,000

2,071,240

7 3/8% Senior Notes due 2028

1,000,000

708,320

1,000,000

1,017,060

5 3/4% Senior Secured Notes due 2028

2,500,000

2,013,675

2,500,000

2,520,650

5 1/8% Senior Notes due 2029

1,500,000

976,755

1,500,000

1,365,645

Other notes payable

138,303

138,303

137,069

137,069

Subtotal

21,331,482

$

17,266,700

21,387,069

$

21,425,474

Unamortized deferred financing costs and other debt discounts, net

(105,697)

(69,711)

Finance lease obligations (4)

123,353

99,658

Total long-term debt and finance lease obligations (including current portion)

$

21,349,138

$

21,417,016

(1)As of July 15, 2022, we had repurchased or redeemed the principal balance of our 5 7/8% Senior Notes due 2022.
(2)During the year ended December 31, 2022, we repurchased approximately $57 million of our 5% Senior Notes due 2023 in open market trades. The remaining balance of approximately $1.443 billion matures on March 15, 2023. Our 5% Senior Notes due 2023 have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2022.
(3)On January 26, 2023, we issued an additional $1.5 billion aggregate principal amount of our 11 3/4% Senior Secured Notes due November 15, 2027.
(4)Disclosure regarding fair value of finance leases is not required.
Schedule of interest on long-term debt

Annual

Semi-Annual

Debt Service

    

Payment Dates

    

Requirements

 

(In thousands)

5% Senior Notes due 2023 (1)

March 15 and September 15

$

75,000

2 3/8% Convertible Notes due 2024

March 15 and September 15

$

23,750

5 7/8% Senior Notes due 2024

May 15 and November 15

$

117,500

7 3/4% Senior Notes due 2026

January 1 and July 1

$

155,000

3 3/8% Convertible Notes due 2026

February 15 and August 15

$

101,250

5 1/4% Senior Secured Notes due 2026

June 1 and December 1

$

144,375

11 3/4% Senior Secured Notes due 2027 (2)

May 15 and November 15

$

411,250

7 3/8% Senior Notes due 2028

January 1 and July 1

$

73,750

5 3/4% Senior Secured Notes due 2028

June 1 and December 1

$

143,750

5 1/8% Senior Notes due 2029

June 1 and December 1

$

76,875

(1)Our 5% Senior Notes due 2023 mature on March 15, 2023 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2022.
(2)Includes $1.5 billion aggregate principal amount of our 11 3/4% Senior Secured Notes due November 15, 2027 issued January 26, 2023.
Schedule of other long term debt and capital lease obligations

As of December 31,

    

2022

    

2021

 

(In thousands)

Satellites and other finance lease obligations

    

$

123,353

$

99,658

Notes payable related to satellite vendor financing and other debt payable in installments through 2032 with interest rates ranging from approximately 0% to 11.4%

138,303

137,069

Total

261,656

236,727

Less: current portion

(104,011)

(61,810)

Other long-term debt and finance lease obligations, net of current portion

$

157,645

$

174,917