XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Leases    
Operating lease assets $ 2,513,219 $ 1,493,410
Other current liabilities $ 163,915 $ 75,748
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other Accrued Liabilities, Current Other Accrued Liabilities, Current
Operating lease liabilities $ 2,500,747 $ 1,453,395
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities Operating lease liabilities
Total $ 2,664,662 $ 1,529,143
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable, Current, Operating lease liabilities Accounts Payable, Current, Operating lease liabilities
Property and equipment, gross $ 9,567,178 $ 7,887,898
Accumulated depreciation (4,566,698) (4,630,111)
Property and equipment, net 5,000,480 3,257,787
Other current liabilities $ 41,915 $ 34,772
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current Long-term Debt and Capital Lease Obligations, Current
Other long-term liabilities $ 75,139 $ 64,886
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long Term Debt And Finance Lease Obligations Net Of Current Portion Long Term Debt And Finance Lease Obligations Net Of Current Portion
Total $ 117,054 $ 99,658
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion
Operating Lease, Weighted Average Remaining Lease Term 12 years 2 months 12 days 12 years 10 months 24 days
Finance Lease, Weighted Average Remaining Lease Term 2 years 7 months 6 days 2 years 7 months 6 days
Operating Lease, Weighted Average Discount Rate, Percent 6.90% 5.30%
Finance Lease, Weighted Average Discount Rate, Percent 9.70% 11.00%
Property and equipment    
Leases    
Property and equipment, gross $ 397,127 $ 568,889
Accumulated depreciation (297,754) (499,188)
Property and equipment, net $ 99,373 $ 69,701