XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt and Finance Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2022
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying amount and fair value of our debt facilities

As of

September 30, 2022

December 31, 2021

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

5 7/8% Senior Notes due 2022 (1)

$

$

$

2,000,000

$

2,039,700

5% Senior Notes due 2023 (2)

1,500,000

1,474,080

1,500,000

1,541,670

2 3/8% Convertible Notes due 2024

1,000,000

908,090

1,000,000

966,990

5 7/8% Senior Notes due 2024

2,000,000

1,789,840

2,000,000

2,060,180

0% Convertible Notes due 2025

2,000,000

1,321,140

2,000,000

2,016,880

7 3/4% Senior Notes due 2026

2,000,000

1,538,100

2,000,000

2,122,700

3 3/8% Convertible Notes due 2026

3,000,000

2,067,570

3,000,000

2,844,030

5 1/4% Senior Secured Notes due 2026

2,750,000

2,279,503

2,750,000

2,792,900

7 3/8% Senior Notes due 2028

1,000,000

677,730

1,000,000

1,017,060

5 3/4% Senior Secured Notes due 2028

2,500,000

1,906,050

2,500,000

2,520,650

5 1/8% Senior Notes due 2029

1,500,000

891,195

1,500,000

1,365,645

Other notes payable

137,435

137,435

137,069

137,069

Subtotal

19,387,435

$

14,990,733

21,387,069

$

21,425,474

Unamortized deferred financing costs and other debt discounts, net

(59,087)

(69,711)

Finance lease obligations (3)

117,054

99,658

Total long-term debt and finance lease obligations (including current portion)

$

19,445,402

$

21,417,016

(1)As of July 15, 2022, we had repurchased or redeemed the principal balance of our 5 7/8% Senior Notes due 2022.
(2)Our 5% Senior Notes due 2023 mature on March 15, 2023 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2022.
(3)Disclosure regarding fair value of finance leases is not required.