XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2022
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

As of

March 31, 2022

December 31, 2021

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

5 7/8% Senior Notes due 2022 (1)

$

1,998,825

$

2,010,738

$

2,000,000

$

2,039,700

5% Senior Notes due 2023 (2)

1,500,000

1,506,990

1,500,000

1,541,670

2 3/8% Convertible Notes due 2024

1,000,000

936,660

1,000,000

966,990

5 7/8% Senior Notes due 2024

2,000,000

1,998,840

2,000,000

2,060,180

0% Convertible Notes due 2025

2,000,000

1,946,680

2,000,000

2,016,880

7 3/4% Senior Notes due 2026

2,000,000

1,987,520

2,000,000

2,122,700

3 3/8% Convertible Notes due 2026

3,000,000

2,715,000

3,000,000

2,844,030

5 1/4% Senior Secured Notes due 2026

2,750,000

2,624,160

2,750,000

2,792,900

7 3/8% Senior Notes due 2028

1,000,000

949,450

1,000,000

1,017,060

5 3/4% Senior Secured Notes due 2028

2,500,000

2,368,350

2,500,000

2,520,650

5 1/8 % Senior Notes due 2029

1,500,000

1,274,730

1,500,000

1,365,645

Other notes payable

147,811

147,811

137,069

137,069

Subtotal

21,396,636

$

20,466,929

21,387,069

$

21,425,474

Unamortized deferred financing costs and other debt discounts, net

(66,192)

(69,711)

Finance lease obligations (3)

95,238

99,658

Total long-term debt and finance lease obligations (including current portion)

$

21,425,682

$

21,417,016

(1)During the three months ended March 31, 2022, we repurchased approximately $1 million of our 5 7/8% Senior Notes due 2022 in open market trades. The remaining balance of approximately $1.999 billion matures on July 15, 2022.
(2)Our 5% Senior Notes due 2023 mature on March 15, 2023 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of March 31, 2022.
(3)Disclosure regarding fair value of finance leases is not required.