XML 52 R54.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Finance Lease Obligations - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument    
Carrying Value $ 14,669,685 $ 14,670,946
Fair Value 13,847,363 14,968,494
Unamortized debt discount on the Convertible Notes (710,193) (735,811)
Unamortized deferred financing costs and other debt discounts, net (26,918) (28,739)
Finance lease obligations 217,747 233,199
Total long-term debt and capital lease obligations (including current portion) 14,150,321 14,139,595
5 1/8% Senior Notes due 2020    
Debt Instrument    
Carrying Value 1,100,000 1,100,000
Fair Value $ 1,097,173 $ 1,110,208
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,022,220 $ 2,109,420
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,973,200 $ 2,129,580
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Debt Instrument    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,446,765 $ 1,543,770
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,951,160 $ 2,049,080
Interest rate (as a percent) 5.875% 5.875%
2 3/8% Convertible Notes due 2024    
Debt Instrument    
Carrying Value $ 1,000,000 $ 1,000,000
Fair Value $ 810,000 $ 918,720
Interest rate (as a percent) 2.375% 2.375%
7 3/4% Senior Notes due 2026    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,058,380 $ 2,128,900
Interest rate (as a percent) 7.75% 7.75%
3 3/8% Convertible Notes due 2026    
Debt Instrument    
Carrying Value $ 3,000,000 $ 3,000,000
Fair Value $ 2,418,780 $ 2,907,870
Interest rate (as a percent) 3.375% 3.375%
Other notes payable    
Debt Instrument    
Carrying Value $ 69,685 $ 70,946
Fair Value $ 69,685 $ 70,946