XML 45 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

As of

December 31, 2019

December 31, 2018

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

7 7/8% Senior Notes due 2019 (1)

$

$

$

1,317,372

$

1,343,298

5 1/8% Senior Notes due 2020 (2)

1,100,000

1,110,208

1,100,000

1,089,957

6 3/4% Senior Notes due 2021

2,000,000

2,109,420

2,000,000

1,974,940

5 7/8% Senior Notes due 2022

2,000,000

2,129,580

2,000,000

1,833,140

5% Senior Notes due 2023

1,500,000

1,543,770

1,500,000

1,247,445

5 7/8% Senior Notes due 2024

2,000,000

2,049,080

2,000,000

1,611,960

2 3/8% Convertible Notes due 2024

1,000,000

918,720

1,000,000

801,200

7 3/4% Senior Notes due 2026

2,000,000

2,128,900

2,000,000

1,653,720

3 3/8% Convertible Notes due 2026

3,000,000

2,907,870

3,000,000

2,436,690

Other notes payable

70,946

70,946

39,715

39,715

Subtotal

14,670,946

$

14,968,494

15,957,087

$

14,032,065

Unamortized debt discount on the Convertible Notes

(735,811)

(833,906)

Unamortized deferred financing costs and other debt discounts, net

(28,739)

(37,388)

Finance lease obligations (3)

233,199

66,984

Total long-term debt and finance lease obligations (including current portion)

$

14,139,595

$

15,152,777

(1)On September 3, 2019, we redeemed the principal balance of our 7 7/8% Senior Notes due 2019.
(2)Our 5 1/8% Senior Notes due 2020 mature on May 1, 2020 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2019.
(3)Disclosure regarding fair value of finance leases is not required.
Schedule of interest on long-term debt

Annual

Semi-Annual

Debt Service

    

Payment Dates

    

Requirements

 

(In thousands)

5 1/8% Senior Notes due 2020 (1)

May 1 and November 1

$

56,375

6 3/4% Senior Notes due 2021

June 1 and December 1

$

135,000

5 7/8% Senior Notes due 2022

January 15 and July 15

$

117,500

5% Senior Notes due 2023

March 15 and September 15

$

75,000

5 7/8 % Senior Notes due 2024

May 15 and November 15

$

117,500

2 3/8% Convertible Notes due 2024

March 15 and September 15

$

23,750

7 3/4 % Senior Notes due 2026

January 1 and July 1

$

155,000

3 3/8 % Convertible Notes due 2026

February 15 and August 15

$

101,250

(1)Our 5 1/8% Senior Notes due 2020 mature on May 1, 2020 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2019.
Schedule of other long term debt and capital lease obligations

As of December 31,

    

2019

    

2018

 

(In thousands)

Satellites and other finance lease obligations

    

$

233,199

$

66,984

Notes payable related to satellite vendor financing and other debt payable in installments through 2032 with interest rates ranging from approximately 4.0% to 8.8%

70,946

39,715

Total

304,145

106,699

Less: current portion

(71,366)

(24,621)

Other long-term debt and finance lease obligations, net of current portion

$

232,779

$

82,078