XML 24 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basic and Diluted Net Income (Loss) Per Share
12 Months Ended
Dec. 31, 2018
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.     Basic and Diluted Net Income (Loss) Per Share

 

We present both basic earnings per share (“EPS”) and diluted EPS.  Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our 3 3/8% Convertible Notes due 2026 issued August 8, 2016 (the “Convertible Notes due 2026”) and our 2 3/8% Convertible Notes due 2024 issued March 17, 2017 (the “Convertible Notes due 2024,” and collectively with the Convertible Notes due 2026, the “Convertible Notes”) were converted.  The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock.  The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later). 

 

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

2018

    

2017

    

2016

 

 

(In thousands, except per share amounts)

Net income (loss)

$

1,655,491

 

$

2,165,407

 

$

1,550,785

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

80,400

 

 

66,718

 

 

52,846

Net income (loss) attributable to DISH Network - Basic

 

1,575,091

 

 

2,098,689

 

 

1,497,939

Interest on dilutive Convertible Notes, net of tax (1)

 

 —

 

 

30,028

 

 

27,515

Net income (loss) attributable to DISH Network - Diluted

$

1,575,091

 

$

2,128,717

 

$

1,525,454

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - Class A and B common stock:

 

 

 

 

 

 

 

 

Basic

 

467,350

 

 

466,021

 

 

464,807

Dilutive impact of Convertible Notes

 

58,192

 

 

55,692

 

 

18,361

Dilutive impact of stock awards outstanding

 

290

 

 

883

 

 

994

Diluted

 

525,832

 

 

522,596

 

 

484,162

 

 

 

 

 

 

 

 

 

Earnings per share - Class A and B common stock:

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to DISH Network

$

3.37

 

$

4.50

 

$

3.22

Diluted net income (loss) per share attributable to DISH Network

$

3.00

 

$

4.07

 

$

3.15

 

 

 

 

 

 

 

 

 

(1)

For the year ended December 31, 2018, materially all of our interest expense was capitalized.  See Note 2 for further information.

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive.  In addition, vesting of performance based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved.  Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments.  As a consequence, the following are not included in the diluted EPS calculation.

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

    

2018

    

2017

    

2016

 

 

(In thousands)

Anti-dilutive stock awards

 

4,377

 

1,694

 

1,870

Performance based options (1)

    

8,970

 

5,491

 

4,312

Restricted Performance Units/Awards

 

1,726

 

2,436

 

1,336

Common stock warrants

 

46,029

 

46,029

 

46,029

Total

 

61,102

 

55,650

 

53,547

 

 

 

 

 

 

 

 

 

(1)

The increase in performance based options as of December 31, 2018 primarily resulted from the issuance of stock option awards as of October 1, 2018 under a long-term, performance-based stock incentive plan adopted on August 17, 2018 (the “2019 LTIP”).