XML 24 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basic and Diluted Net Income (Loss) Per Share
12 Months Ended
Dec. 31, 2017
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.     Basic and Diluted Net Income (Loss) Per Share

 

We present both basic earnings per share (“EPS”) and diluted EPS.  Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our 3 3/8% Convertible Notes due 2026 issued August 8, 2016 (the “Convertible Notes due 2026”) and our 2 3/8% Convertible Notes due 2024 issued March 17, 2017 (the “Convertible Notes due 2024,” and collectively with the Convertible Notes due 2026, the “Convertible Notes”) were converted.  The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock.  The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later).  The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

2017

    

2016

    

2015

 

 

(In thousands, except per share amounts)

Net income (loss)

$

2,165,407

 

$

1,550,785

 

$

842,026

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

66,718

 

 

52,846

 

 

39,652

Net income (loss) attributable to DISH Network - Basic

 

2,098,689

 

 

1,497,939

 

 

802,374

Interest on dilutive Convertible Notes, net of tax

 

30,028

 

 

27,515

 

 

 —

Net income (loss) attributable to DISH Network - Diluted

$

2,128,717

 

$

1,525,454

 

$

802,374

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - Class A and B common stock:

 

 

 

 

 

 

 

 

Basic

 

466,021

 

 

464,807

 

 

462,995

Dilutive impact of Convertible Notes

 

55,692

 

 

18,361

 

 

 —

Dilutive impact of stock awards outstanding

 

883

 

 

994

 

 

1,702

Diluted

 

522,596

 

 

484,162

 

 

464,697

 

 

 

 

 

 

 

 

 

Earnings per share - Class A and B common stock:

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to DISH Network

$

4.50

 

$

3.22

 

$

1.73

Diluted net income (loss) per share attributable to DISH Network

$

4.07

 

$

3.15

 

$

1.73

 

 

 

 

 

 

 

 

 

 

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive.  In addition, vesting of performance based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved.  Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments.  As a consequence, the following are not included in the diluted EPS calculation.

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

    

2017

    

2016

    

2015

 

 

(In thousands)

Anti-dilutive stock awards

 

1,694

 

1,870

 

712

Performance based options (1)

    

5,491

 

4,312

 

3,905

Restricted Performance Units/Awards

 

2,436

 

1,336

 

1,382

Common stock warrants

 

46,029

 

46,029

 

 -

Total

 

55,650

 

53,547

 

5,999

 

 

 

 

 

 

 

 

 

(1)

The increase in performance based options as of December 31, 2017 primarily resulted from the issuance of stock option awards as of January 1, 2017 under a long-term, performance-based stock incentive plan adopted on December 2, 2016 (the “2017 LTIP”).