XML 59 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument    
Carrying Value $ 17,244,193 $ 17,147,844
Fair Value 18,566,073 18,451,764
Unamortized debt discount on the Convertible Notes (947,239) (752,386)
Unamortized deferred financing costs and debt (49,315) (52,704)
Capital Lease obligations 112,967 140,885
Total long-term debt and capital lease obligations (including current portion) $ 16,360,606 16,483,639
4 5/8% Senior Notes due 2017    
Debt Instrument    
Carrying Value   900,000
Fair Value   $ 913,887
Interest rate (as a percent) 4.625% 4.625%
4 1/4% Senior Notes due 2018    
Debt Instrument    
Carrying Value $ 1,200,000 $ 1,200,000
Fair Value $ 1,212,540 $ 1,228,464
Interest rate (as a percent) 4.25% 4.25%
7 7/8% Senior Notes due 2019    
Debt Instrument    
Carrying Value $ 1,400,000 $ 1,400,000
Fair Value $ 1,531,992 $ 1,559,698
Interest rate (as a percent) 7.875% 7.875%
5 1/8% Senior Notes due 2020    
Debt Instrument    
Carrying Value $ 1,100,000 $ 1,100,000
Fair Value $ 1,155,638 $ 1,141,866
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,201,800 $ 2,178,880
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,131,660 $ 2,114,780
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Debt Instrument    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,540,290 $ 1,500,315
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,095,260 $ 2,064,000
Interest rate (as a percent) 5.875% 5.875%
2 3/8% Convertible Notes due 2024    
Debt Instrument    
Carrying Value $ 1,000,000  
Fair Value $ 992,060  
Interest rate (as a percent) 2.375%  
7 3/4% Senior Notes due 2026    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,295,840 $ 2,270,900
Interest rate (as a percent) 7.75% 7.75%
3 3/8% Convertible Notes due 2026    
Debt Instrument    
Carrying Value $ 3,000,000 $ 3,000,000
Fair Value $ 3,364,800 $ 3,431,130
Interest rate (as a percent) 3.375% 3.375%
Other notes payable    
Debt Instrument    
Carrying Value $ 44,193 $ 47,844
Fair Value $ 44,193 $ 47,844