EX-99.A 2 dex99a.htm PRESS RELEASE Press release

Exhibit 99.A

FOR IMMEDIATE RELEASE

August 9, 2006

THE WALT DISNEY COMPANY REPORTS RESULTS FOR THE THIRD QUARTER

AND NINE MONTHS ENDED JULY 1, 2006

 

    Revenues for the third quarter increased 12%

 

    EPS increased 36% to $0.53 compared to $0.39 in the prior-year quarter, reflecting growth in each operating segment, led by Studio Entertainment

BURBANK, Calif. – The Walt Disney Company today reported earnings for the third quarter and nine months ended July 1, 2006. Diluted earnings per share (EPS) for the third quarter increased 36% to $0.53, compared to $0.39 in the prior-year quarter. For the nine-month period, EPS increased 24% to $1.28, compared to $1.03 in the prior-year period. Net income for the third quarter and nine months ended July 1, 2006 was favorably impacted by a $30 million net benefit associated with the completion of the Pixar transaction. EPS was also impacted by the dilution from the shares issued in the Pixar acquisition.

“Disney’s strong third quarter financial results demonstrate the company’s unique ability to leverage great content across our many businesses,” said Robert A. Iger, President and CEO, The Walt Disney Company. “In recent months, we have released such highly successful creative product as Cars, High School Musical and Pirates of the Caribbean: Dead Man’s Chest, all of which are having a positive impact throughout our company, from merchandise sales to the Internet to home video to our theme parks. By investing in our pre-eminent core brands and adopting new platforms to enhance the entertainment experience, we intend to deliver our content to more people, more often, in more places, and thereby also deliver long-term growth to our shareholders.”

 

1


The following table summarizes the third quarter and nine-month results for fiscal 2006 and 2005 (in millions, except per share amounts):

 

     Quarter Ended          Nine Months Ended       
     July 1,
2006
   July 2,
2005
   Change     July 1,
2006
  

July 2,

2005

   Change  

Revenues

   $ 8,620    $ 7,715    12 %   $ 25,501    $ 24,210    5 %

Segment operating income (1)(2)

   $ 2,046    $ 1,547    32 %   $ 4,859    $ 4,257    14 %

Net income

   $ 1,125    $ 811    39 %   $ 2,592    $ 2,154    20 %

Diluted EPS

   $ 0.53    $ 0.39    36 %   $ 1.28    $ 1.03    24 %

Cash provided by operations

   $ 1,468    $ 1,800    (18 )%   $ 3,649    $ 2,928    25 %

Free cash flow (1)

   $ 1,160    $ 1,386    (16 )%   $ 2,879    $ 1,741    65 %

(1) Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the discussion of non-GAAP financial measures that follows below.

 

(2) Beginning in the first quarter of fiscal 2006, segment operating income includes equity in the income of investees. Results for the quarter and nine months ended July 2, 2005 have been reclassified to conform to the current year presentation.

SEGMENT RESULTS

The following table summarizes the third quarter and nine-month segment operating results for fiscal 2006 and 2005 (in millions):

 

     Quarter Ended           Nine Months Ended       
     July 1,
2006
   July 2,
2005
    Change     July 1,
2006
   July 2,
2005
   Change  

Revenues:

               

Media Networks

   $ 3,740    $ 3,386     10 %   $ 10,965    $ 9,855    11 %

Parks and Resorts

     2,730      2,449     11 %     7,383      6,663    11 %

Studio Entertainment

     1,705      1,462     17 %     5,524      6,084    (9 )%

Consumer Products

     445      418     6 %     1,629      1,608    1 %
                                 
   $ 8,620    $ 7,715     12 %   $ 25,501    $ 24,210    5 %
                                 

Segment operating income (1) (2):

               

Media Networks

   $ 1,152    $ 1,092     5 %   $ 2,727    $ 2,463    11 %

Parks and Resorts

     549      437     26 %     1,138      869    31 %

Studio Entertainment

     240      (44 )   nm       515      520    (1 )%

Consumer Products

     105      62     69 %     479      405    18 %
                                 
   $ 2,046    $ 1,547     32 %   $ 4,859    $ 4,257    14 %
                                 

(1) Aggregate segment operating income is a non-GAAP financial measure. See the discussion of non-GAAP financial measures below.

 

(2) Beginning in the first quarter of fiscal 2006, segment operating income includes equity in the income of investees. Results for the quarter and nine months ended July 2, 2005 have been reclassified to conform to the current year presentation.

 

2


Media Networks

Media Networks revenues for the quarter increased 10% to $3.7 billion and segment operating income increased 5% to $1.2 billion. The growth in segment operating income was due to improved performance at Cable Networks, partially offset by a decline at Broadcasting. The following table provides further detail of Media Networks results (in millions):

 

     Quarter Ended          Nine Months Ended       
     July 1,
2006
   July 2,
2005
   Change     July 1,
2006
   July 2,
2005
   Change  

Revenues:

                

Cable Networks

   $ 2,164    $ 1,933    12 %   $ 5,801    $ 5,362    8 %

Broadcasting

     1,576      1,453    8 %     5,164      4,493    15 %
                                
   $ 3,740    $ 3,386    10 %   $ 10,965    $ 9,855    11 %
                                

Segment operating income:

                

Cable Networks

   $ 969    $ 839    15 %   $ 2,150    $ 2,047    5 %

Broadcasting

     183      253    (28 )%     577      416    39 %
                                
   $ 1,152    $ 1,092    5 %   $ 2,727    $ 2,463    11 %
                                

Cable Networks

Operating income at Cable Networks increased $130 million to $969 million for the quarter primarily due to growth at ESPN. The increase at ESPN was driven by higher affiliate revenues from contractual rate increases, increased recognition of previously deferred revenues related to annual programming commitments and higher advertising revenues from higher ratings. During the quarter, ESPN recognized $106 million of previously deferred programming commitment revenues compared to $42 million in the prior-year quarter driven by new programming commitment provisions in affiliate contracts. The revenue increases at ESPN were partially offset by higher programming expenses, primarily due to the new Major League Baseball rights agreement, and increased costs associated with ESPN branded mobile phone services. Cable Networks operating income also benefited from the absence of an impairment charge for a cable television investment, which was recorded in the prior-year quarter, and growth at the domestic Disney Channel.

Broadcasting

Operating income at Broadcasting decreased $70 million to $183 million for the quarter primarily due to higher programming expenses at the ABC Television Network, the increased number and costs of pilot productions and costs associated with the launch of the Disney branded mobile phone service, partially offset by increased revenue due to higher advertising rates at the ABC Television Network.

Parks and Resorts

Parks and Resorts revenues for the quarter increased 11% to $2.7 billion and segment operating income grew 26% to $549 million due to increases at both of our domestic resorts and at Disneyland Resort Paris.

Operating income growth at our domestic resorts was primarily due to increased guest spending, theme park attendance and hotel occupancy. Higher guest spending

 

3


was driven by higher average daily room rates and higher ticket prices. Increased theme park attendance and hotel occupancy for the quarter were favorably impacted by the shift in timing of the Easter holiday from the second quarter of fiscal 2005 to the third quarter of fiscal 2006 and positive responses to guest offerings such as Expedition Everest, Magic Your Way and Disney’s Magical Express. The revenue increases at our domestic resorts were partially offset by higher operating expenses, driven by increased volumes and costs associated with new guest offerings and attractions.

Operating income growth at Disneyland Resort Paris was primarily due to increased attendance and higher hotel occupancy which benefited from the timing of the Easter holiday season and enhanced marketing and sales offers implemented in conjunction with the opening of the Buzz Lightyear Laser Blast attraction.

Studio Entertainment

Studio Entertainment revenues for the quarter increased 17% to $1.7 billion and segment operating income increased $284 million to $240 million. Higher segment operating income was due to improvements in worldwide home entertainment and domestic theatrical motion picture distribution, partially offset by a decrease in international theatrical motion picture distribution.

Worldwide home entertainment growth was primarily due to the strong performance of The Chronicles of Narnia: The Lion, the Witch and The Wardrobe, lower distribution costs driven in part by fewer returns and reduced marketing expenditures.

The improvement in domestic theatrical motion picture distribution was driven by reduced distribution costs associated with Miramax releases in the current quarter and the stronger performing slate of titles, led by the most recent Disney/Pixar animated release, Cars. The decrease in international theatrical motion picture distribution resulted from higher distribution costs driven by the timing of marketing expenses for Cars which began its international release late in the quarter. Current quarter results in the theatrical markets were dampened by marketing expenses related to Pirates of the Caribbean: Dead Man’s Chest, which was released subsequent to the end of the quarter.

Consumer Products

Consumer Products revenues for the quarter increased 6% to $445 million and segment operating income increased 69% to $105 million.

Higher segment operating income for the quarter was primarily due to higher earned royalties in Merchandise Licensing, led by the strong performance of merchandise related to Cars and Pirates of the Caribbean. Revenues also increased at Buena Vista Games due to higher sales of self-published titles but were offset by higher costs of goods sold, product development spending on both current and future titles and marketing costs.

 

4


PIXAR ACQUISITION

On May 5, 2006, the Company completed an all-stock acquisition of Pixar, resulting in an increase of approximately 288 million in the then outstanding Disney shares on a diluted basis. The results of Pixar’s operations have been included in the Company’s consolidated financial statements since the closing date.

In connection with the acquisition, the Company recorded a net gain of $30 million after-tax. The principal components of this net gain were a non-cash, non-taxable gain from the deemed termination of the existing Pixar distribution agreement with the Company and impairment charges related to the abandonment of the Pixar sequel projects commenced by the Company prior to the acquisition.

CORPORATE AND OTHER FINANCIAL INFORMATION

Corporate and Unallocated Shared Expenses

Corporate and unallocated shared expenses for the quarter decreased from $137 million to $119 million primarily due to insurance reimbursements of previously expensed litigation costs and a write-down in the prior-year quarter related to the MovieBeam venture. These decreases were partially offset by transition costs in connection with the previously announced transfer of certain information technology functions and support services to third party service providers in the United States.

Net Interest Expense

Net interest expense was as follows (in millions):

 

     Quarter Ended  
     July 1,
2006
    July 2,
2005
 

Interest expense

   $ (158 )   $ (153 )

Interest and investment income

     25       19  
                

Net interest expense

   $ (133 )   $ (134 )
                

Net interest expense for the quarter was essentially flat as higher interest expense at Hong Kong Disneyland in the current quarter was offset by the absence of a partial write-down of an investment in a company that licenses technology to the MovieBeam venture which was recorded in the prior year. During the prior-year quarter, Hong Kong Disneyland’s interest expense was capitalized as the park was under construction.

Income Taxes

The effective income tax rate for the quarter remained flat at 33.8%. The current quarter benefited from the non-taxable gain on the deemed termination of the Pixar distribution agreement and the release of tax reserves related to the favorable resolution of certain state income tax matters. The 2005 quarter benefited from a favorable tax adjustment to a prior-year estimate.

 

5


Minority Interests

Minority interest expense increased from $47 million to $73 million due to the allocation of increased profits to the minority interest holder at ESPN and the allocation of decreased losses after royalties, financing costs and taxes to minority interest holders of Euro Disney.

Cash Flow

Cash provided by operations and free cash flow are detailed below (in millions):

 

     Nine Months Ended      
     July 1,
2006
    July 2,
2005
    Change

Cash provided by operations

   $ 3,649     $ 2,928     $ 721

Investments in parks, resorts and other property

     (770 )     (1,187 )     417
                      

Free cash flow (1)

   $ 2,879     $ 1,741     $ 1,138
                      

 

(1) Free cash flow is a non-GAAP financial measure. See the discussion of non-GAAP financial measures that follows below.

The Company generated $2.9 billion in free cash flow during the nine months compared to $1.7 billion in the prior-year period, reflecting an increase of $0.7 billion in cash provided by operations and a decrease of $0.4 billion in capital expenditures.

The increase in cash provided by operations was driven by improved performance at Media Networks and Parks and Resorts, partially offset by higher income tax payments and pension contributions.

The decrease in capital expenditures was primarily due to lower investment at Hong Kong Disneyland resulting from the substantial completion of the park prior to its opening at the end of fiscal 2005, as well as lower expenditures at the domestic theme parks.

 

6


Investments in parks, resorts and other property by segment are as follows (in millions):

 

     Nine Months Ended
     July 1,
2006
   July 2,
2005

Media Networks

   $ 120    $ 125

Parks and Resorts:

     

Domestic

     385      497

International

     182      482
             

Total Parks and Resorts

     567      979
             

Studio Entertainment

     24      26

Consumer Products

     8      7

Corporate and unallocated

     51      50
             

Total capital expenditures

   $ 770    $ 1,187
             

Depreciation expense is as follows (in millions):

 

     Nine Months Ended
     July 1,
2006
   July 2,
2005

Media Networks

     

Cable Networks

   $ 60    $ 58

Broadcasting

     77      75
             

Total Media Networks

     137      133
             

Parks and Resorts

     

Domestic

     608      578

International

     207      149
             

Total Parks and Resorts

     815      727
             

Studio Entertainment

     20      20

Consumer Products

     15      20
             

Segment depreciation expense

     987      900

Corporate and unallocated

     93      98
             

Total depreciation expense

   $ 1,080    $ 998
             

 

7


Share Repurchases

During the first nine months of fiscal 2006, the Company repurchased 147 million shares for $4.1 billion, of which 80 million shares for $2.4 billion were purchased in the third quarter. As of July 1, 2006, the Company had authorization in place to repurchase approximately 302 million additional shares of which the Company has repurchased 67 million shares for slightly under $2.0 billion subsequent to quarter end through August 4, 2006.

Borrowings

Total borrowings and net borrowings are detailed below (in millions):

 

     July 1,
2006
    Oct. 1,
2005
    Change  

Current portion of borrowings

   $ 2,692     $ 2,310     $ 382  

Long-term borrowings

     9,974       10,157       (183 )
                        

Total borrowings

     12,666       12,467       199  

Less: cash and cash equivalents

     (1,953 )     (1,723 )     (230 )
                        

Net borrowings (1)

   $ 10,713     $ 10,744     $ (31 )
                        

 

(1) Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial measures that follows below.

The total borrowings shown above include $3,228 million and $2,953 million attributable to our partially owned international theme parks as of July 1, 2006 and October 1, 2005, respectively. Cash and cash equivalents attributable to these international parks totaled $486 million and $535 million as of July 1, 2006 and October 1, 2005, respectively.

Non-GAAP Financial Measures

This earnings release presents net borrowings, free cash flow and aggregate segment operating income, all of which are important financial measures for the Company but are not financial measures defined by GAAP.

These measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of borrowings, cash flow or net income as determined in accordance with GAAP. Net borrowings, free cash flow and aggregate segment operating income as we have calculated them may not be comparable to similarly titled measures reported by other companies.

Net borrowings – The Company believes that information about net borrowings provides investors with a useful perspective on our financial condition. Net borrowings reflect the subtraction of cash and cash equivalents from total borrowings. Since we earn interest income on our cash balances that offsets a portion of the interest expense we pay on our borrowings, net borrowings can be used as a measure to gauge net interest expense. In addition, a portion of our cash and cash equivalents is available to repay outstanding indebtedness when the indebtedness matures or when other circumstances arise. However, we may not immediately apply cash and cash

 

8


equivalents to the reduction of debt, nor do we expect that we would use all of our available cash and cash equivalents to repay debt in the ordinary course of business.

Free cash flow – The Company uses free cash flow (cash flow from operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt, make strategic acquisitions and investments and pay dividends or repurchase shares.

Aggregate segment operating income – The Company evaluates the performance of its operating segments based on segment operating income, and management uses aggregate segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about aggregate segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and the other factors that affect reported results.

A reconciliation of segment operating income to income before income taxes and minority interests is as follows (in millions):

 

     Quarter Ended     Nine Months Ended  
     July 1,
2006
    July 2,
2005
    July 1,
2006
    July 2,
2005
 

Segment operating income

   $ 2,046     $ 1,547     $ 4,859     $ 4,257  

Corporate and unallocated shared expenses

     (119 )     (137 )     (361 )     (379 )

Amortization of intangible assets

     (3 )     (3 )     (8 )     (8 )

Gains on sale of equity investment and business

     —         26       70       26  

Restructuring and impairment (charges) and other credits, net

     18       (2 )     18       (26 )

Net interest expense

     (133 )     (134 )     (441 )     (364 )
                                

Income before income taxes and minority interests

   $ 1,809     $ 1,297     $ 4,137     $ 3,506  
                                

CONFERENCE CALL INFORMATION

In conjunction with this release, The Walt Disney Company will host a conference call today, August 9, 2006, at 5:30 AM PST/8:30 AM EST via a live Webcast. To access the Webcast go to www.disney.com/investors. The discussion will be available via replay through August 23, 2006 at 4:00 PM PST/7:00 PM EST.

 

9


FORWARD-LOOKING STATEMENTS

Management believes certain statements in this earnings release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made and management does not undertake any obligation to update these statements. Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond the Company’s control, including: adverse weather conditions or natural disasters; health concerns; international, political, or military developments; technological developments; and changes in domestic and global economic conditions, competitive conditions and consumer preferences. Such developments may affect travel and leisure businesses generally and may, among other things, affect the performance of the Company’s theatrical and home entertainment releases, the advertising market for broadcast and cable television programming, expenses of providing medical and pension benefits, demand for our products and performance of some or all company businesses either directly or through their impact on those who distribute our products.

Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended October 1, 2005 and in subsequent reports on Form 10-Q under Item 1A, “Risk Factors”.

 

10


The Walt Disney Company

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, in millions, except per share data)

 

     Quarter Ended     Nine Months Ended  
     July 1,
2006
    July 2,
2005
    July 1,
2006
    July 2,
2005
 

Revenues

   $ 8,620     $ 7,715     $ 25,501     $ 24,210  

Costs and expenses

     (6,832 )     (6,433 )     (21,366 )     (20,703 )

Gains on sale of equity investment and business

     —         26       70       26  

Restructuring and impairment (charges) and other credits, net

     18       (2 )     18       (26 )

Net interest expense

     (133 )     (134 )     (441 )     (364 )

Equity in the income of investees

     136       125       355       363  
                                

Income before income taxes and minority interests

     1,809       1,297       4,137       3,506  

Income taxes

     (611 )     (439 )     (1,444 )     (1,225 )

Minority interests

     (73 )     (47 )     (101 )     (127 )
                                

Net income

   $ 1,125     $ 811     $ 2,592     $ 2,154  
                                

Earnings per share:

        

Diluted(1)

   $ 0.53     $ 0.39     $ 1.28     $ 1.03  
                                

Basic

   $ 0.54     $ 0.40     $ 1.31     $ 1.06  
                                

Weighted average number of common and common equivalent shares outstanding:

        

Diluted

     2,147       2,096       2,045       2,105  
                                

Basic

     2,071       2,031       1,978       2,039  
                                

 

(1) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003, and adds back interest expense (net of tax) of $5 million and $16 million for the quarter and nine months ended July 1, 2006, respectively, and $5 million and $16 million for the quarter and nine months ended July 2, 2005, respectively.

 

11


The Walt Disney Company

CONSOLIDATED BALANCE SHEETS

(unaudited, in millions, except per share data)

 

     July 1,
2006
    October 1,
2005
 

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 1,953     $ 1,723  

Receivables

     4,743       4,585  

Inventories

     641       626  

Television costs

     454       510  

Deferred income taxes

     749       749  

Other current assets

     625       652  
                

Total current assets

     9,165       8,845  

Film and television costs

     5,499       5,427  

Investments

     1,253       1,226  

Parks, resorts and other property, at cost Attractions, buildings and equipment

     28,406       27,570  

Accumulated depreciation

     (13,527 )     (12,605 )
                
     14,879       14,965  

Projects in progress

     936       874  

Land

     1,191       1,129  
                
     17,006       16,968  

Intangible assets, net

     2,936       2,731  

Goodwill

     22,534       16,974  

Other assets

     964       987  
                
   $ 59,357     $ 53,158  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities

    

Accounts payable and other accrued liabilities

   $ 4,811     $ 5,339  

Current portion of borrowings

     2,692       2,310  

Unearned royalties and other advances

     1,848       1,519  
                

Total current liabilities

     9,351       9,168  

Borrowings

     9,974       10,157  

Deferred income taxes

     2,453       2,430  

Other long-term liabilities

     3,789       3,945  

Minority interests

     1,256       1,248  

Commitments and contingencies

     —         —    

Shareholders’ equity

    

Preferred stock, $.01 par value
Authorized – 100 million shares, Issued – none

     —         —    

Common stock, $.01 par value
Authorized – 3.6 billion shares, Issued – 2.5 billion shares at July 1, 2006 and 2.2 billion shares at October 1, 2005

     21,629       13,288  

Retained earnings

     19,848       17,775  

Accumulated other comprehensive loss

     (606 )     (572 )
                
     40,871       30,491  

Treasury stock, at cost, 339.8 million shares at July 1, 2006 and 192.8 million shares at October 1, 2005

     (8,337 )     (4,281 )
                
     32,534       26,210  
                
   $ 59,357     $ 53,158  
                

 

12


The Walt Disney Company

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

 

     Nine Months Ended  
     July 1,
2006
    July 2,
2005
 

OPERATING ACTIVITIES

    

Net income

   $ 2,592     $ 2,154  

Depreciation and amortization

     1,088       1,006  

Gains on sale of equity investment and business

     (70 )     (26 )

Deferred income taxes

     (132 )     60  

Equity in the income of investees

     (355 )     (363 )

Cash distributions received from equity investees

     361       279  

Minority interests

     101       127  

Net change in film and television costs

     444       263  

Equity based compensation

     285       279  

Other

     (134 )     (182 )

Changes in operating assets and liabilities, excluding effects of the Pixar acquisition:

    

Receivables

     (142 )     (261 )

Inventories

     (8 )     41  

Other assets

     48       (41 )

Accounts payable and other accrued liabilities

     (310 )     (347 )

Income taxes

     (119 )     (61 )
                

Cash provided by operations

     3,649       2,928  
                

INVESTING ACTIVITIES

    

Investments in parks, resorts and other property

     (770 )     (1,187 )

Sales of investments

     1,073       15  

Working capital proceeds from The Disney Store North America sale

     —         100  

Sales of equity investment and business

     81       29  

Other

     (28 )     (26 )
                

Cash provided by (used in) investing activities

     356       (1,069 )
                

FINANCING ACTIVITIES

    

Commercial paper borrowings, net

     1,381       819  

Borrowings

     448       245  

Reduction of borrowings

     (1,724 )     (1,723 )

Dividends

     (519 )     (490 )

Repurchases of common stock

     (4,056 )     (1,361 )

Euro Disney equity offering

     —         171  

Equity partner contributions

     48       104  

Exercise of stock options and other

     647       368  
                

Cash used by financing activities

     (3,775 )     (1,867 )
                

Increase (decrease) in cash and cash equivalents

     230       (8 )

Cash and cash equivalents, beginning of period

     1,723       2,042  
                

Cash and cash equivalents, end of period

   $ 1,953     $ 2,034  
                

 

13