XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Disney Shareholders
Non- controlling Interests
Total excluding redeemable noncontrolling interest [Member]
Beginning Balance at Oct. 01, 2016   $ 43,265 $ 4,058 [1] $ 47,323
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Comprehensive income $ 5,036 4,966 70 [1] 5,036
Equity compensation activity   230 0 230
Dividends   (1,237) 0 (1,237)
Common stock repurchases   (3,500) 0 (3,500)
Distributions and other   60 (645) [1] (585)
Ending Balance at Apr. 01, 2017   43,784 3,483 [1] 47,267
Beginning Balance at Dec. 31, 2016   43,210 3,967 [1] 47,177
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Comprehensive income 2,523 2,363 160 [1] 2,523
Equity compensation activity   182 0 182
Common stock repurchases   (2,035) 0 (2,035)
Distributions and other   64 (644) [1] (580)
Ending Balance at Apr. 01, 2017   43,784 3,483 [1] 47,267
Beginning Balance at Sep. 30, 2017 45,004 41,315 3,689 [1] 45,004
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Comprehensive income 7,886 7,543 348 [1] 7,891
Equity compensation activity   163 0 163
Dividends   (1,266) 0 (1,266)
Common stock repurchases (2,600) (2,608) 0 (2,608)
Distributions and other   4 (537) [1] (533)
Ending Balance at Mar. 31, 2018 48,651 45,151 3,500 [1] 48,651
Beginning Balance at Dec. 30, 2017   43,289 3,794 [1] 47,083
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Comprehensive income 3,248 2,996 251 [1] 3,247
Equity compensation activity   157 0 157
Common stock repurchases   (1,295) 0 (1,295)
Distributions and other   4 (545) [1] (541)
Ending Balance at Mar. 31, 2018 $ 48,651 $ 45,151 $ 3,500 [1] $ 48,651
[1] Excludes redeemable noncontrolling interest