XML 24 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Description of the Business and Segment Information
12 Months Ended
Oct. 01, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of the Business and Segment Information
Description of the Business and Segment Information
The Walt Disney Company, together with the subsidiaries through which businesses are conducted (the Company), is a diversified worldwide entertainment company with operations in the following business segments: Media Networks, Parks and Resorts, Studio Entertainment, and Consumer Products & Interactive Media. The Company combined its former Consumer Products and Interactive segments into a single segment, Consumer Products & Interactive Media, and began reporting the financial results of the combined segment in fiscal 2016.
DESCRIPTION OF THE BUSINESS
Media Networks
The Company operates cable programming services including the ESPN, Disney Channels and Freeform networks, broadcast businesses, which include the ABC TV Network and eight owned television stations, radio businesses consisting of the ESPN Radio Network, including four owned ESPN radio stations, and the Radio Disney network, which operates from an owned radio station in Los Angeles. The ABC TV and ESPN Radio networks have affiliated stations providing coverage to consumers throughout the U.S. The Company also produces original live-action and animated television programming, which may be sold in network, first-run syndication and other television markets worldwide, to subscription video on demand services and in home entertainment formats such as DVD, Blu-Ray and iTunes. The Company has interests in media businesses that are accounted for under the equity method including A+E Television Networks LLC (A+E), BAMTech LLC (BAMTech), CTV Specialty Television, Inc. (CTV), Hulu LLC (Hulu), Seven TV and Vice Group Holdings, Inc. (Vice). Our Media Networks business also operates branded internet sites and apps.
Parks and Resorts
The Company owns and operates the Walt Disney World Resort in Florida and the Disneyland Resort in California. The Walt Disney World Resort includes four theme parks (the Magic Kingdom, Epcot, Disney’s Hollywood Studios and Disney’s Animal Kingdom); 18 resort hotels; a retail, dining and entertainment complex; a sports complex; conference centers; campgrounds; water parks; and other recreational facilities. The Disneyland Resort includes two theme parks (Disneyland and Disney California Adventure), three resort hotels and a retail, dining and entertainment complex. Internationally, the Company manages and has an 81% effective ownership interest in Disneyland Paris, which includes two theme parks (Disneyland Park and Walt Disney Studios Park); seven themed resort hotels; two convention centers; a shopping, dining and entertainment complex; and a 27-hole golf facility. The Company manages and has a 47% ownership interest in Hong Kong Disneyland Resort, which includes one theme park and two themed resort hotels. The Company has a 43% ownership interest in Shanghai Disney Resort, which opened in June 2016 and includes one theme park; two themed resort hotels; a retail, dining and entertainment complex; and an outdoor recreational area. The Company also has a 70% ownership interest in the management company of Shanghai Disney Resort. The Company also earns royalties on revenues generated by the Tokyo Disney Resort, which includes two theme parks (Tokyo Disneyland and Tokyo DisneySea) and four Disney-branded hotels, and is owned and operated by an unrelated Japanese corporation. The Company manages and markets vacation club ownership interests through the Disney Vacation Club; operates the Disney Cruise Line; the Adventures by Disney guided group vacations business; and Aulani, a hotel and vacation club resort in Hawaii. The Company’s Walt Disney Imagineering unit designs and develops theme park concepts and attractions as well as resort properties.
Studio Entertainment
The Company produces and acquires live-action and animated motion pictures for worldwide distribution in the theatrical, home entertainment and television markets. The Company distributes these products through its own distribution and marketing companies in the U.S. and both directly and through independent companies and joint ventures in foreign markets primarily under the Walt Disney Pictures, Pixar, Marvel, Lucasfilm and Touchstone banners. Certain motion pictures produced by DreamWorks Studios are distributed under our Touchstone Pictures banner. The Company also produces stage plays and musical recordings, licenses and produces live entertainment events and provides visual and audio effects and other post-production services.
Consumer Products & Interactive Media
The Company licenses its trade names, characters and visual and literary properties to various manufacturers, game developers, publishers and retailers throughout the world. We also develop and publish games, primarily for mobile platforms. The Company’s operations include retail, online and wholesale distribution of products through The Disney Store, DisneyStore.com and MarvelStore.com and direct to retailers. We operate The Disney Store in North America, Europe, Japan and China. The Company publishes entertainment and educational books and magazines and comic books for children and families and operates English language learning centers in China. In addition, the segment’s operations include website management and design, primarily for other Company businesses. We also develop and distribute online video content, which includes content developed by Maker Studios. Revenues and costs generated by Maker Studios have been allocated primarily to the Media Networks and Studio Entertainment segments.
SEGMENT INFORMATION
The operating segments reported below are the segments of the Company for which separate financial information is available and for which segment results are evaluated regularly by the Chief Executive Officer in deciding how to allocate resources and in assessing performance.
Segment operating results reflect earnings before corporate and unallocated shared expenses, restructuring and impairment charges, other expense, interest income/(expense), income taxes and noncontrolling interests. Segment operating income includes equity in the income of investees. Corporate and unallocated shared expenses principally consist of corporate functions, executive management and certain unallocated administrative support functions.
Equity in the income of investees included in segment operating results is as follows:
 
2016
 
2015
 
2014
Media Networks
 
 
 
 
 
Cable Networks
$
783

 
$
896

 
$
895

Broadcasting
(186
)
 
(82
)
 
(39
)
Parks and Resorts
(3
)
 

 
(2
)
Equity in the income of investees included in segment operating income
$
594

 
$
814

 
$
854

Vice Gain
332

 

 

Total equity in the income of investees
$
926

 
$
814

 
$
854


During fiscal 2016, the Company recognized its share of a net gain recorded by A+E, a joint venture owned 50% by the Company, in connection with A+E’s acquisition of an interest in Vice (Vice Gain). The Company’s $332 million share of the Vice Gain is recorded in “Equity in the income of investees” in the Consolidated Statement of Income but is not included in segment operating income. See Note 3 for further discussion of the transaction.
The following segment results include allocations of certain costs, including information technology, pension, legal and other shared services costs, which are allocated based on metrics designed to correlate with consumption. These allocations are agreed-upon amounts between the businesses and may differ from amounts that would be negotiated in arm’s length transactions. In addition, all significant intersegment transactions have been eliminated except that Studio Entertainment revenues and operating income include an allocation of Consumer Products & Interactive Media revenues, which is meant to reflect royalties on revenue generated by Consumer Products & Interactive Media on merchandise based on intellectual property from certain Studio Entertainment films.
 
2016
 
2015
 
2014
Revenues
 
 
 
 
 
Media Networks
$
23,689

 
$
23,264

 
$
21,152

Parks and Resorts
16,974

 
16,162

 
15,099

Studio Entertainment
 
 
 
 
 
Third parties
8,701

 
6,838

 
6,988

Intersegment
740

 
528

 
290

 
9,441

 
7,366

 
7,278

Consumer Products & Interactive Media
 
 
 
 
 
Third parties
6,268

 
6,201

 
5,574

Intersegment
(740
)
 
(528
)
 
(290
)
 
5,528

 
5,673

 
5,284

 


 


 


Total consolidated revenues
$
55,632

 
$
52,465

 
$
48,813

Segment operating income
 
 
 
 
 
Media Networks
$
7,755

 
$
7,793

 
$
7,321

Parks and Resorts
3,298

 
3,031

 
2,663

Studio Entertainment
2,703

 
1,973

 
1,549

Consumer Products & Interactive Media
1,965

 
1,884

 
1,472

Total segment operating income
$
15,721

 
$
14,681

 
$
13,005

Reconciliation of segment operating income to
   income before income taxes
 
 
 
 
 
Segment operating income
$
15,721

 
$
14,681

 
$
13,005

Corporate and unallocated shared expenses
(640
)
 
(643
)
 
(611
)
Restructuring and impairment charges
(156
)
 
(53
)
 
(140
)
Other expense, net

 

 
(31
)
Interest income/(expense), net
(260
)
 
(117
)
 
23

Vice Gain
332

 

 

Infinity Charge(1)
(129
)
 

 

Income before income taxes
$
14,868

 
$
13,868

 
$
12,246

Capital expenditures
 
 
 
 
 
Media Networks
 
 
 
 
 
Cable Networks
$
86

 
$
127

 
$
172

Broadcasting
80

 
71

 
88

Parks and Resorts
 
 
 
 
 
Domestic
2,180

 
1,457

 
1,184

International
2,035

 
2,147

 
1,504

Studio Entertainment
86

 
107

 
63

Consumer Products & Interactive Media
53

 
87

 
48

Corporate
253

 
269

 
252

Total capital expenditures
$
4,773

 
$
4,265

 
$
3,311

 
2016
 
2015
 
2014
Depreciation expense
 
 
 
 
 
Media Networks
$
237

 
$
245

 
$
238

Parks and Resorts
 
 
 
 
 
Domestic
1,273

 
1,169

 
1,117

International
445

 
345

 
353

Studio Entertainment
51

 
55

 
48

Consumer Products & Interactive Media
63

 
69

 
69

Corporate
251

 
249

 
239

Total depreciation expense
$
2,320

 
$
2,132

 
$
2,064

Amortization of intangible assets
 
 
 
 
 
Media Networks
$
18

 
$
21

 
$
12

Parks and Resorts
3

 
3

 
2

Studio Entertainment
74

 
84

 
88

Consumer Products & Interactive Media
112

 
114

 
122

Corporate

 

 

Total amortization of intangible assets
$
207

 
$
222

 
$
224

Identifiable assets(2)
 
 
 
 
 
Media Networks
$
32,706

 
$
30,638

 
 
Parks and Resorts
28,275

 
25,510

 
 
Studio Entertainment
15,359

 
15,334

 
 
Consumer Products & Interactive Media
9,332

 
9,678

 
 
Corporate(3)
6,361

 
7,022

 
 
Total consolidated assets
$
92,033

 
$
88,182

 
 
Supplemental revenue data
 
 
 
 
 
Affiliate fees
$
12,259

 
$
12,029

 
$
10,632

Advertising
8,649

 
8,499

 
8,094

Retail merchandise, food and beverage
6,116

 
5,986

 
5,598

Theme park admissions
5,900

 
5,483

 
5,114

Revenues
 
 
 
 
 
United States and Canada
$
42,616

 
$
40,320

 
$
36,769

Europe
6,714

 
6,507

 
6,505

Asia Pacific
4,582

 
3,958

 
3,930

Latin America and Other
1,720

 
1,680

 
1,609

 
$
55,632

 
$
52,465

 
$
48,813

Segment operating income
 
 
 
 
 
United States and Canada
$
12,139

 
$
10,820

 
$
9,594

Europe
1,815

 
1,964

 
1,581

Asia Pacific
1,324

 
1,365

 
1,342

Latin America and Other
443

 
532

 
488

 
$
15,721

 
$
14,681


$
13,005

 
2016
 
2015
Long-lived assets(4)
 
 
 
United States and Canada
$
56,388

 
$
53,976

Europe
8,125

 
8,254

Asia Pacific
8,228

 
6,817

Latin America and Other
210

 
182

 
$
72,951

 
$
69,229

(1) 
In fiscal 2016, the Company discontinued its Infinity console game business, which is reported in the Consumer Products & Interactive Media segment, and recorded a charge primarily to write down inventory. The charge also included severance and other asset impairments. The charge was reported in “Cost of products” in the Consolidated Statement of Income.
(2) 
Identifiable assets include amounts associated with equity method investments, goodwill and intangible assets. Equity method investments by segment are as follows:
 
2016
 
2015
Media Networks
$
4,032

 
$
2,454

Parks and Resorts
22

 
9

Studio Entertainment
3

 
2

Consumer Products & Interactive Media

 
1

Corporate
25

 
17

 
$
4,082

 
$
2,483


Goodwill and intangible assets by segment are as follows:
 
2016
 
2015
Media Networks
$
18,153

 
$
18,186

Parks and Resorts
373

 
376

Studio Entertainment
8,450

 
8,538

Consumer Products & Interactive Media
7,653

 
7,768

Corporate
130

 
130

 
$
34,759

 
$
34,998


(3) 
Primarily fixed assets, cash and cash equivalents, deferred tax assets and investments.
(4) 
Long-lived assets are total assets less the following: current assets, long-term receivables, deferred taxes, financial investments and derivatives.