XML 22 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Sep. 27, 2014
OPERATING ACTIVITIES      
Net Income $ 9,790 $ 8,852 $ 8,004
Depreciation and amortization 2,527 2,354 2,288
Gains on sales of investments and dispositions (26) (91) (299)
Deferred income taxes 1,214 (102) 517
Equity in the income of investees (926) (814) (854)
Cash distributions received from equity investees 799 752 718
Net change in film and television costs and advances (101) (922) (964)
Equity-based compensation 393 410 408
Other Operating Activities, Cash Flow Statement 445 341 234
Changes in operating assets and liabilities:      
Receivables (393) (211) (480)
Inventories 186 1 (81)
Other assets (137) 34 (151)
Accounts payable and other accrued liabilities 40 (49) 536
Income taxes (598) 354 (96)
Cash provided by operations 13,213 10,909 9,780
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (4,773) (4,265) (3,311)
Sales of investments/proceeds from dispositions 45 166 395
Acquisitions (850) 0 (402)
Other (180) (146) (27)
Cash used in investing activities (5,758) (4,245) (3,345)
FINANCING ACTIVITIES      
Commercial paper borrowings/(repayments), net (920) 2,376 50
Borrowings 6,065 2,550 2,231
Reduction of borrowings (2,205) (2,221) (1,648)
Dividends (2,313) (3,063) (1,508)
Repurchases of common stock (7,499) (6,095) (6,527)
Proceeds from exercise of stock options 259 329 404
Proceeds from Noncontrolling Interests 0 1,012 608
Other (378) (402) (320)
Cash used in financing activities (6,991) (5,514) (6,710)
Impact of exchange rates on cash and cash equivalents (123) (302) (235)
Change in cash and cash equivalents 341 848 (510)
Cash and cash equivalents, beginning of year 4,269 3,421 3,931
Cash and cash equivalents, end of year 4,610 4,269 3,421
Supplemental disclosure of cash flow information:      
Interest paid 395 314 310
Income taxes paid $ 4,133 $ 4,396 $ 3,483