XML 75 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Oct. 03, 2015
Sep. 27, 2014
Sep. 28, 2013
OPERATING ACTIVITIES      
Net Income $ 8,852 $ 8,004 $ 6,636
Depreciation and amortization 2,354 2,288 2,192
Gains on sales of investments and dispositions (91) (299) (325)
Deferred income taxes (102) 517 92
Equity in the income of investees (814) (854) (688)
Cash distributions received from equity investees 752 718 694
Net change in film and television costs and advances (922) (964) (49)
Equity-based compensation 410 408 402
Other 341 234 395
Changes in operating assets and liabilities:      
Receivables (211) (480) (374)
Inventories 1 (81) 51
Other assets 34 (151) (30)
Accounts payable and other accrued liabilities (49) 536 367
Income taxes 354 (96) 89
Cash provided by operations 10,909 9,780 9,452
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (4,265) (3,311) (2,796)
Sales of investments/proceeds from dispositions 166 395 479
Acquisitions 0 (402) (2,443)
Other (146) (27) 84
Cash used in investing activities (4,245) (3,345) (4,676)
FINANCING ACTIVITIES      
Commercial paper borrowings/(repayments), net 2,376 50 (2,050)
Borrowings 2,550 2,231 3,931
Reduction of borrowings (2,221) (1,648) (1,502)
Dividends (3,063) (1,508) (1,324)
Repurchases of common stock (6,095) (6,527) (4,087)
Proceeds from exercise of stock options 329 404 587
Contributions from noncontrolling interest holders 1,012 608 505
Other (402) (320) (274)
Cash used in financing activities (5,514) (6,710) (4,214)
Impact of exchange rates on cash and cash equivalents (302) (235) (18)
Change in cash and cash equivalents 848 (510) 544
Cash and cash equivalents, beginning of year 3,421 3,931 3,387
Cash and cash equivalents, end of year 4,269 3,421 3,931
Supplemental disclosure of cash flow information:      
Interest paid 314 310 316
Income taxes paid $ 4,396 $ 3,483 $ 2,531