XML 80 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Borrowings (Tables)
12 Months Ended
Oct. 03, 2015
Debt Disclosure [Abstract]  
Borrowings including Impact of Interest Rate Swaps Designated as Hedges
The Company’s borrowings at October 3, 2015 and September 27, 2014, including the impact of interest rate and cross-currency swaps, are summarized below:
 
 
 
 
 
 
2015
 
 
2015
 
2014
 
Stated
Interest
Rate (1)
 
Pay Floating Interest rate and Cross-
Currency Swaps (2)
 
Effective
Interest
Rate (3)
 
Swap
Maturities
Commercial paper
 
$
2,430

 
$
50

 

 
$

 
0.19
%
 
 
U.S. medium-term notes (4)
 
13,873

 
13,668

 
2.95
%
 
6,425

 
2.31
%
 
2016-2023
Foreign currency denominated debt
 
447

 
530

 
4.94
%
 
249

 
4.74
%
 
2017
Capital Cities/ABC debt
 
108

 
110

 
8.75
%
 

 
6.01
%
 
 
Other (5)
 
159

 
184

 
 
 

 
 
 
 
 
 
17,017

 
14,542

 
2.62
%
 
6,674

 
2.10
%
 
 
International Theme Parks borrowings
 
319

 
253

 
3.30
%
 

 
3.41
%
 
 
Total borrowings
 
17,336

 
14,795

 
2.63
%
 
6,674

 
2.12
%
 
 
Less current portion
 
4,563

 
2,164

 
1.39
%
 
1,250

 
0.73
%
 
 
Total long-term borrowings
 
$
12,773

 
$
12,631

 
 
 
$
5,424

 
 
 
 
 
(1) 
The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at October 3, 2015; these rates are not necessarily an indication of future interest rates.
(2) 
Amounts represent notional values of interest rate and cross-currency swaps outstanding as of October 3, 2015.
(3) 
The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance discounts and costs.
(4) 
Includes debt issuance costs totaling $46 million and $45 million at October 3, 2015 and September 27, 2014, respectively.
(5) 
Includes market value adjustments for debt with qualifying hedges totaling $131 million and $74 million at October 3, 2015 and September 27, 2014, respectively.
Schedule of Commercial Paper
At October 3, 2015 and September 27, 2014, the Company had $2,430 million and $50 million, respectively, of commercial paper borrowings outstanding and had bank facilities with a syndicate of lenders to support commercial paper borrowings as follows:
 
Committed
Capacity
 
Capacity
Used
 
Unused
Capacity
Facility expiring March 2016
$
1,500

 
$

 
$
1,500

Facility expiring June 2017
2,250

 

 
2,250

Facility expiring March 2019
2,250

 

 
2,250

Total
$
6,000

 
$

 
$
6,000

Commercial Paper Activity
Commercial paper activity is as follows:
 
Commercial paper with original maturities less than three months, net(1)
 
Commercial paper with original maturities greater than three months
 
Total
Balance at Sept 28, 2013
$

 
$

 
$

Additions
50

 
2,600

 
2,650

Payments

 
(2,600
)
 
(2,600
)
Other Activity

 

 

Balance at Sept 27, 2014
$
50

 
$

 
$
50

Additions
2,277

 
3,019

 
5,296

Payments

 
(2,920
)
 
(2,920
)
Other Activity
3

 
1

 
4

Balance at Oct 3, 2015
$
2,330

 
$
100

 
$
2,430


(1) Borrowings and reductions of borrowings are reported net.
Total Borrowings Excluding Market Value Adjustments, Scheduled Maturities
Total borrowings, excluding market value adjustments and debt issuance costs, have the following scheduled maturities:
 
Before 
International
Theme Parks
Consolidation
 
International 
Theme Parks
 
Total
2016
$
4,526

 
$
24

 
$
4,550

2017
2,097

 
24

 
2,121

2018
1,800

 
25

 
1,825

2019
1,501

 
30

 
1,531

2020
860

 
32

 
892

Thereafter
6,148

 
184

 
6,332

 
$
16,932

 
$
319

 
$
17,251