(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Ticker symbol(s) | Name of each exchange on which registered | ||||||
99.1 | — |
INSPERITY, INC. | |||||
By: | /s/ Christian P. Callens | ||||
Christian P. Callens | |||||
Senior Vice President of Legal, General Counsel & Secretary |
Q2 2024 | Full Year 2024 | ||||||||||||||||||||||
Average WSEEs paid | 306,600 | — | 309,700 | 312,100 | — | 318,400 | |||||||||||||||||
Year-over-year increase (decrease) | (1.5)% | — | (0.5)% | 0% | — | 2% | |||||||||||||||||
Adjusted EPS | $0.61 | — | $0.83 | $3.17 | — | $3.90 | |||||||||||||||||
Year-over-year increase (decrease) | (5)% | — | 30% | (43)% | — | (29)% | |||||||||||||||||
Adjusted EBITDA (in millions) | $53 | — | $66 | $254 | — | $293 | |||||||||||||||||
Year-over-year increase (decrease) | 4% | — | 30% | (28)% | — | (17)% |
SUMMARY FINANCIAL INFORMATION |
(Unaudited) | March 31, 2024 | December 31, 2023 | ||||||
(in millions) | ||||||||
Assets | ||||||||
Cash and cash equivalents | $ | 667 | $ | 693 | ||||
Restricted cash | 61 | 57 | ||||||
Marketable securities | 16 | 16 | ||||||
Accounts receivable, net | 724 | 694 | ||||||
Prepaid insurance and related assets | 37 | 7 | ||||||
Other current assets | 114 | 128 | ||||||
Total current assets | 1,619 | 1,595 | ||||||
Property and equipment, net | 191 | 197 | ||||||
Right-of-use leased assets | 56 | 57 | ||||||
Deposits and prepaid health insurance | 221 | 215 | ||||||
Goodwill and other intangible assets, net | 13 | 13 | ||||||
Deferred income taxes, net | 6 | 20 | ||||||
Other assets | 20 | 23 | ||||||
Total assets | $ | 2,126 | $ | 2,120 | ||||
Liabilities and stockholders' equity | ||||||||
Accounts payable | $ | 6 | $ | 11 | ||||
Payroll taxes and other payroll deductions payable | 489 | 566 | ||||||
Accrued worksite employee payroll cost | 622 | 559 | ||||||
Accrued health insurance costs | 71 | 46 | ||||||
Accrued workers’ compensation costs | 64 | 60 | ||||||
Accrued corporate payroll and commissions | 55 | 64 | ||||||
Other accrued liabilities | 99 | 130 | ||||||
Total current liabilities | 1,406 | 1,436 | ||||||
Accrued workers’ compensation costs, net of current | 155 | 163 | ||||||
Long-term debt | 369 | 369 | ||||||
Operating lease liabilities, net of current | 56 | 58 | ||||||
Total noncurrent liabilities | 580 | 590 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 1 | 1 | ||||||
Additional paid-in capital | 172 | 185 | ||||||
Treasury stock, at cost | (826) | (831) | ||||||
Retained earnings | 793 | 739 | ||||||
Total stockholders' equity | 140 | 94 | ||||||
Total liabilities and stockholders’ equity | $ | 2,126 | $ | 2,120 |
SUMMARY FINANCIAL INFORMATION |
(Unaudited) | Three Months Ended March 31, | ||||||||||
(in millions, except per share amounts) | 2024 | 2023 | Change | ||||||||
Operating results: | |||||||||||
Revenues(1) | $ | 1,802 | $ | 1,770 | 2 | % | |||||
Payroll taxes, benefits and workers’ compensation costs | 1,457 | 1,438 | 1 | % | |||||||
Gross profit | 345 | 332 | 4 | % | |||||||
Salaries, wages and payroll taxes | 140 | 125 | 12 | % | |||||||
Stock-based compensation | 10 | 11 | (9) | % | |||||||
Commissions | 12 | 11 | 9 | % | |||||||
Advertising | 7 | 6 | 17 | % | |||||||
General and administrative expenses | 57 | 48 | 19 | % | |||||||
Depreciation and amortization | 11 | 10 | 10 | % | |||||||
Total operating expenses | 237 | 211 | 12 | % | |||||||
Operating income | 108 | 121 | (11) | % | |||||||
Other income (expense): | |||||||||||
Interest income | 10 | 9 | 11 | % | |||||||
Interest expense | (7) | (6) | 17 | % | |||||||
Income before income tax expense | 111 | 124 | (10) | % | |||||||
Income tax expense | 32 | 29 | 10 | % | |||||||
Net income | $ | 79 | $ | 95 | (17) | % | |||||
Net income per share of common stock | |||||||||||
Basic | $ | 2.11 | $ | 2.49 | (15) | % | |||||
Diluted | $ | 2.08 | $ | 2.45 | (15) | % |
Three Months Ended March 31, | ||||||||
(in millions) | 2024 | 2023 | ||||||
Gross billings | $ | 11,483 | $ | 11,451 | ||||
Less: WSEE payroll cost | 9,681 | 9,681 | ||||||
Revenues | $ | 1,802 | $ | 1,770 |
SUMMARY FINANCIAL INFORMATION |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | Change | |||||||||
Average WSEEs paid | 303,904 | 306,691 | (1) | % | |||||||
Statistical data (per WSEE per month): | |||||||||||
Revenues(1) | $ | 1,977 | $ | 1,924 | 3 | % | |||||
Gross profit | 378 | 361 | 5 | % | |||||||
Operating expenses | 260 | 229 | 14 | % | |||||||
Operating income | 118 | 132 | (11) | % | |||||||
Net income | 87 | 103 | (16) | % |
Three Months Ended March 31, | ||||||||
(per WSEE per month) | 2024 | 2023 | ||||||
Gross billings | $ | 12,595 | $ | 12,446 | ||||
Less: WSEE payroll cost | 10,618 | 10,522 | ||||||
Revenues | $ | 1,977 | $ | 1,924 |
NON-GAAP FINANCIAL MEASURES |
Non-GAAP Measure | Definition | Benefit of Non-GAAP Measure | ||||||
Non-bonus payroll cost | Non-bonus payroll cost is a non-GAAP financial measure that excludes the impact of bonus payrolls paid to our WSEEs. Bonus payroll cost varies from period to period, but has no direct impact to our ultimate workers’ compensation costs under the current program. | Our management refers to non-bonus payroll cost in analyzing, reporting and forecasting our workers’ compensation costs. We include these non-GAAP financial measures because we believe they are useful to investors in allowing for greater transparency related to the costs incurred under our current workers’ compensation program. | ||||||
Adjusted cash, cash equivalents and marketable securities | Excludes funds associated with: • federal and state income tax withholdings, • employment taxes, • other payroll deductions, and • client prepayments. | We believe that the exclusion of the identified items helps us reflect the fundamentals of our underlying business model and analyze results against our expectations, against prior periods, and to plan for future periods by focusing on our underlying operations. We believe that the adjusted results provide relevant and useful information for investors because they allow investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Adjusted EBITDA is used by our lenders to assess our leverage and ability to make interest payments. | ||||||
EBITDA | Represents net income computed in accordance with GAAP, plus: • interest expense, • income tax expense, • depreciation and amortization expense, and • amortization of SaaS implementation costs. | |||||||
Adjusted EBITDA | Represents EBITDA plus: • non-cash stock-based compensation. | |||||||
Adjusted net income | Represents net income computed in accordance with GAAP, excluding: • non-cash stock-based compensation. | |||||||
Adjusted EPS | Represents diluted net income per share computed in accordance with GAAP, excluding: • non-cash stock-based compensation. |
Three Months Ended March 31, | |||||||||||||||||
(in millions, except per WSEE per month) | 2024 | 2023 | |||||||||||||||
Per WSEE | Per WSEE | ||||||||||||||||
Payroll cost | $ | 9,681 | $ | 10,618 | $ | 9,681 | $ | 10,522 | |||||||||
Less: Bonus payroll cost | 1,862 | 2,042 | 2,001 | 2,175 | |||||||||||||
Non-bonus payroll cost | $ | 7,819 | $ | 8,576 | $ | 7,680 | $ | 8,347 | |||||||||
% Change period over period | 2 | % | 3 | % | 13 | % | 3 | % |
NON-GAAP FINANCIAL MEASURES |
(in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Cash, cash equivalents and marketable securities | $ | 683 | $ | 709 | |||||||
Less: | |||||||||||
Amounts payable for withheld federal and state income taxes, employment taxes and other payroll deductions | 443 | 510 | |||||||||
Client prepayments | 34 | 28 | |||||||||
Adjusted cash, cash equivalents and marketable securities | $ | 206 | $ | 171 |
(in millions, except per WSEE per month) | Three Months Ended March 31, | ||||||||||||||||
2024 | 2023 | ||||||||||||||||
Per WSEE | Per WSEE | ||||||||||||||||
Net income | $ | 79 | $ | 87 | $ | 95 | $ | 103 | |||||||||
Income tax expense | 32 | 35 | 29 | 31 | |||||||||||||
Interest expense | 7 | 8 | 6 | 7 | |||||||||||||
Amortization of SaaS implementation costs | 3 | 3 | 1 | 1 | |||||||||||||
Depreciation and amortization | 11 | 12 | 10 | 11 | |||||||||||||
EBITDA | 132 | 145 | 141 | 153 | |||||||||||||
Stock-based compensation | 10 | 11 | 11 | 12 | |||||||||||||
Adjusted EBITDA | $ | 142 | $ | 156 | $ | 152 | $ | 165 | |||||||||
% Change period over period | (7) | % | (5) | % | 28 | % | 16 | % |
Three Months Ended March 31, | ||||||||
(in millions) | 2024 | 2023 | ||||||
Net income | $ | 79 | $ | 95 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 10 | 11 | ||||||
Tax effect | (3) | (3) | ||||||
Total non-GAAP adjustments, net | 7 | 8 | ||||||
Adjusted net income | $ | 86 | $ | 103 | ||||
% Change period over period | (17) | % | 34 | % |
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Diluted EPS | $ | 2.08 | $ | 2.45 | ||||
Non-GAAP adjustments: | ||||||||
Stock-based compensation | 0.28 | 0.29 | ||||||
Tax effect | (0.09) | (0.07) | ||||||
Total non-GAAP adjustments, net | 0.19 | 0.22 | ||||||
Adjusted EPS | $ | 2.27 | $ | 2.67 | ||||
% Change period over period | (15) | % | 34 | % |
NON-GAAP FINANCIAL MEASURES |
NON-GAAP FINANCIAL MEASURES |
Q2 2024 | Full Year 2024 | ||||||||||
(in millions, except per share amounts) | Guidance | Guidance | |||||||||
Net income | $8 - $18 | $77 - $105 | |||||||||
Income tax expense | 4 - 7 | 31 - 42 | |||||||||
Interest expense | 7 | 28 | |||||||||
SaaS implementation amortization | 3 | 11 | |||||||||
Depreciation and amortization | 11 | 46 | |||||||||
EBITDA | 33 - 46 | 193 - 232 | |||||||||
Stock-based compensation | 20 | 61 | |||||||||
Adjusted EBITDA | $53 - $66 | $254 - $293 | |||||||||
Diluted EPS | $0.23 - $0.45 | $2.02 - $2.75 | |||||||||
Non-GAAP adjustments: | |||||||||||
Stock-based compensation | 0.53 | 1.61 | |||||||||
Tax effect | (0.15) | (0.46) | |||||||||
Total non-GAAP adjustments, net | 0.38 | 1.15 | |||||||||
Adjusted EPS | $0.61 - $0.83 | $3.17 - $3.90 |
Document and Entity Information Document |
May 01, 2024 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Document Period End Date | May 01, 2024 |
Entity Registrant Name | Insperity, Inc. |
Entity Incorporation, State or Country Code | DE |
Entity File Number | 1-13998 |
Entity Tax Identification Number | 76-0479645 |
Entity Address, Address Line One | 19001 Crescent Springs Drive |
Entity Address, City or Town | Kingwood |
Entity Address, State or Province | TX |
Entity Address, Postal Zip Code | 77339 |
City Area Code | 281 |
Local Phone Number | 358-8986 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0001000753 |
Amendment Flag | false |
Common Stock [Member] | |
Document Information [Line Items] | |
Title of 12(b) Security | Common Stock, $.01 par value per share |
Trading Symbol | NSP |
Security Exchange Name | NYSE |
-8?20$3;8T.P6BP^0"X99K>]9!:G
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end