XML 59 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating    
Net income $ 22.5 $ 17.4
Non-cash items included in net income:    
Depreciation and amortization 15.3 14.4
Deferred income tax 0.7 (0.5)
Pension and other postretirement benefits 0.8 0.7
Stock-based compensation 2.2 0.9
Loss from equity affiliates 0.0 0.2
Other items (2.7) 1.9
Changes in operating working capital, net of assets acquired:    
Accounts receivable (33.7) (12.5)
Inventories 10.8 (4.0)
Prepaid expenses (3.5) (2.7)
Accounts payable 1.3 7.5
Accrued expenses and other current liabilities (10.7) (11.7)
Accrued income taxes 2.1 1.4
Net changes in operating working capital (33.7) (22.0)
Net cash provided by operations 5.1 13.0
Investing    
Capital spending (7.4) (7.3)
Capitalized software costs (0.7) (1.4)
Acquisitions, net of cash acquired (170.6) 0.0
Other investing 2.4 1.1
Net cash used in investing (176.3) (7.6)
Financing    
Cash dividends paid to SWM stockholders (13.7) (13.6)
Changes in short-term debt 0.0 (0.2)
Proceeds from issuances of long-term debt 212.0 0.0
Payments on long-term debt (0.4) (0.6)
Purchases of common stock (1.0) (0.9)
Net cash provided by (used in) financing 196.9 (15.3)
Effect of exchange rate changes on cash and cash equivalents (2.0) (0.5)
Increase (decrease) in cash and cash equivalents 23.7 (10.4)
Cash and cash equivalents at beginning of period 103.0 93.8
Cash and cash equivalents at end of period 126.7 83.4
Supplemental Cash Flow Disclosures    
Cash paid for interest, net 2.3 3.5
Cash paid for taxes, net 2.3 3.3
Change in capital spending in accounts payable and accrued liabilities $ 2.9 $ 1.7